1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 --------- FORM 10-K (Mark One) [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Fiscal Year Ended December 31, 2000 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to ---------------- ---------- Commission File Number 1-9516 AMERICAN REAL ESTATE PARTNERS, L.P. ----------------------------------- (Exact name of registrant as specified in its charter) DELAWARE 13-3398766 -------- ------------- (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) 100 South Bedford Road, Mt. Kisco, New York 10549 - ------------------------------------------- ---------- (Address of principal executive offices) (Zip Code) (914) 242-7700 -------------- (AREP's telephone number, including area code) Securities registered pursuant to Section 12(b) of the Act: Name of each exchange Title of each class on which registered ------------------- ---------------------- Depositary Units Representing New York Stock Exchange Limited Partner Interests 5% Cumulative Pay-in-Kind Redeemable Preferred New York Stock Exchange Units Representing Limited Partner Interests Securities registered pursuant to Section 12(g) of the Act: None Indicate by check mark whether AREP (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. YES X NO ----- ----- Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X] Based upon the closing price of Depositary Units on March 5, 2001, as reported on the New York Stock Exchange Composite Tape (as reported by The Wall Street Journal), the aggregate market value of AREP's Depositary Units held by nonaffiliates of AREP as of such date was $64,078,599. Based upon the closing price of Preferred Units on March 2, 2001, as reported on the New York Stock Exchange Composite Tape (as reported by The Wall Street Journal), the aggregate market value of AREP's Preferred Units held by nonaffiliates of AREP as of such date was $8,497,366. Number of Depositary Units outstanding as of March 5, 2001: 46,098,284 Number of Preferred Units outstanding as of March 5, 2001: 8,463,459

2 PART I Item 1. Business. Introduction American Real Estate Partners, L.P. ("AREP" or the "Company") was formed in Delaware on February 17, 1987. Pursuant to an exchange offer (the "Exchange Offer") which was consummated on July 1, 1987, AREP acquired the real estate and other assets, subject to the liabilities, of thirteen limited partnerships (the "Predecessor Partnerships"). The Predecessor Partnerships acquired such assets between 1972 and 1985. A registration statement on Form S-4 relating to the Exchange Offer (Registration No. 33-13943) was filed with the Securities and Exchange Commission (the "SEC") and declared effective May 18, 1987. AREP's general partner is American Property Investors, Inc. (the "General Partner"), a Delaware corporation, which is wholly owned by Carl C. Icahn ("Icahn"). The General Partner's principal business address is 100 South Bedford Road, Mt. Kisco, New York 10549, and its telephone number is (914) 242-7700. AREP's business is conducted through a subsidiary limited partnership, American Real Estate Holdings Limited Partnership (the "Subsidiary" or "AREH"), in which AREP owns a 99% limited partnership interest. The General Partner also acts as the general partner for the Subsidiary. The General Partner has a 1% general partnership interest in each of AREP and the Subsidiary. References to AREP herein include the Subsidiary, unless the context otherwise requires. As of March 5, 2001, affiliates of Icahn owned 39,409,836 units representing limited partner interests (the "Depositary Units"), representing approximately 85.5% of the outstanding Depositary Units, and 7,322,873 cumulative pay in kind redeemable preferred units representing limited partner interests (the "Preferred Units"), representing approximately 86.5% of the outstanding Preferred Units. See Item 12 - "Security Ownership of Certain Beneficial Owners and Management." As described below, AREP is primarily engaged in the business of acquiring and managing real estate and activities related thereto. On August 16, 1996, an amendment (the "Amendment") to AREP's Amended and Restated Agreement of Limited Partnership (the "Partnership Agreement") became effective which permits AREP to make non-real estate related investments. As described below, the Amendment permits AREP to invest in securities issued by companies that are not necessarily engaged as one of their primary activities in the ownership, development or management of real estate to further diversify its investments while remaining in the real estate business and continuing to pursue suitable investments in the real estate markets. General Description of Business The Company and its consolidated subsidiaries are engaged in, among other things described elsewhere herein, rental real estate operations, hotel, casino and resort operations, land, house and condominium development and investment in securities, including investment in other real estate entities and marketable equity and debt securities. As described herein, the Company continues to focus on real estate related investments and investments the Company makes in securities will be made in such a manner that the Company will not be deemed to be an investment company under the Investment Company Act of 1940, as amended (the "1940 Act"). AREP is primarily engaged in the business of acquiring and managing real estate and activities related thereto. Such acquisitions may be accomplished by purchasing assets outright or by acquiring securities of entities which hold significant real estate related assets. Historically, the properties owned by AREP have been primarily office, retail, industrial, residential and hotel properties. Most of the real estate assets currently owned by AREP were acquired from the Predecessor Partnerships and such assets generally are net-leased to single, corporate tenants. As of March 5, 2001, AREP owned 158 separate real estate assets primarily consisting of fee and leasehold interests in 31 states. For additional information, see Item 2 - "Properties." For each of the years ended December 31, 2000, 1999, and 1998, no single real estate asset or series of assets leased to the same lessee accounted for more than 10% of the gross revenues of AREP. However, at December 31, 2000, 1999 and 1998, Portland General Electric Company ("PGEC") occupied a property (the "PGEC Property") which represented more than 10% of the carrying value of AREP's total real estate assets. See Item 2 -- "Properties." I-1

3 AREP believes that it will benefit from the diversification of its portfolio of assets. By the end of the year 2003, net leases representing approximately 14% of AREP's net annual rentals from its real estate portfolio will be due for renewal, and by the end of the year 2005, net leases representing approximately 32% of AREP's net annual rentals will be due for renewal. Since most of AREP's properties are net-leased to single corporate tenants, it may be difficult and time consuming to re-lease or sell those properties that existing tenants decline to re-let or purchase and AREP may be required to incur expenditures to renovate such properties for new tenants. In addition, AREP may become responsible for the payment of certain operating expenses, including maintenance, utilities, taxes, insurance and environmental compliance costs associated with such properties which are presently the responsibility of the tenant. As a result, AREP could experience an adverse impact on net cash flow from such properties in the future. AREP's primary investment strategy in recent periods has been to seek to acquire undervalued assets including residential development projects, land parcels for future residential and commercial development, commercial properties, assets in the gaming and entertainment industries, non-performing loans and securities of entities which own, manage or develop significant real estate assets, including limited partnership units and securities issued by real estate investment trusts, debt or equity securities of companies which may be undergoing restructuring and sub-performing properties that may require active asset management and significant capital improvements. In addition to holding real property, AREP may consider the acquisition or seek effective control of land development companies and other real estate operating companies which may have a significant inventory of assets under development, as well as experienced personnel. In March, 2000, AREP acquired the assets of Bayswater Realty & Capital Corp. and all of the ownership interests of its affiliated entities (collectively, "Bayswater") from Icahn. Bayswater and its personnel have focused primarily on residential land development and the construction and sale of single-family homes. Through the acquisition of Bayswater, AREP acquired Bayswater's interests in ten residential subdivisions in New York and Florida (two of which have subsequently been sold). As described herein, AREP has made investments in the gaming industry, and may consider additional gaming industry investments and investments related to the entertainment industry. Such investments may include additional casino properties and those in the entertainment field, such as movie theater interests and the financing of, and investment in, the movie production and distribution industries. With respect to gaming and entertainment industry investments, AREP believes that there may be synergies between production companies for movies and live entertainment and supplying entertainment content to hotels and casinos. Such investments may be made in the form of acquisitions from, or in joint venture or co-management with, Icahn, the General Partner or their affiliates, provided that the terms thereof are fair and reasonable to AREP. As described below, AREP intends to purchase all of the remaining interests in the Stratosphere Tower, Casino and Hotel in Las Vegas, Nevada ("Stratosphere") that it does not currently own, including the interests owned by affiliates of Icahn, for approximately $44.3 million. In that regard, Stratosphere's Board of Directors approved the transaction and AREP expects to complete the transaction in the third quarter of 2001. AREP is currently providing construction and related financing to Stratosphere, which is in the process of expanding and improving its hotel and casino and related amenities, under a short-term financing arrangement that provides for up to $100 million in advances. Such advances are currently evidenced by demand notes which, as described below, are to be converted to short-term secured loans under two secured credit facilities. Furthermore, AREP may originate or purchase mortgage or mezzanine loans including non-performing loans. AREP will often acquire non-performing loans with a view to acquiring title to or control over the underlying properties. AREP also may retain purchase money mortgages in connection with its sale of portfolio properties, on such terms as the General Partner deems appropriate at the time of I-2

4 sale. Certain of AREP's investments may be owned by special purpose subsidiaries formed by AREP or by joint ventures (including joint ventures with affiliates of the General Partner). In August 1996, AREP amended the Partnership Agreement to permit non-real estate investments which, while AREP continues to seek undervalued investment opportunities in the real estate market, will permit it to take advantage of investment opportunities it believes exist outside of the real estate market in order to seek to maximize Unitholder value and further diversify its assets. Investments in non-real estate assets will consist of equity and debt securities of domestic and foreign issuers that are not necessarily engaged as one of their primary activities in the ownership, development or management of real estate, and may include, for example, lower rated securities which may provide the potential for higher yields and therefore may entail higher risk. AREP will conduct these activities in such a manner so as not to be deemed an investment company under the 1940 Act. Generally, this means that no more than 40% of AREP's total assets will be invested in securities. In addition, AREP will structure its investments so as to continue to be taxed as a partnership rather than as a corporation under the applicable publicly-traded partnership rules of the Internal Revenue Code. All decisions with respect to the improvement, expansion, acquisition, disposition, development, management, financing or refinancing of properties or other investments are at the sole discretion of the General Partner. Partnership Distributions On April 2, 2001, AREP announced that no distributions on its Depositary Units are expected to be made in 2001. No distributions were made in 2000, 1999 or 1998. In making its announcement, AREP noted that it intends to continue to apply available cash flow toward its operations, repayment of maturing indebtedness, tenant requirements and other capital expenditures and the creation of cash reserves for contingencies facing AREP, including environmental matters and scheduled lease expirations. By the end of the year 2003, net leases representing approximately 14% of AREP's net annual rentals from its portfolio will be due for renewal, and by the end of the year 2005, 32% of such rentals will be due for renewal. In making its decision, AREP also considered the number of properties that are leased to retail tenants (approximately 30% of AREP's net annual rentals from its portfolio), some of which are experiencing cash flow difficulties and restructuring. Further, AREP noted that the types of investments AREP is pursuing, including assets that may not be readily financeable and may not generate immediate positive cash flow, such as development properties, non-performing mortgage loans or securities of companies which may be undergoing restructuring or require significant capital investments, require AREP to maintain a strong capital base in order to own, develop and reposition those assets. AREP believes that it should continue to hold and invest, rather than distribute, cash. See Item 5 - "Market for AREP's Common Equity and Related Security Holder Matters - Distributions" and Item 7 - "Management's Discussion and Analysis of the Financial Condition and Results of Operations -- Capital Resources and Liquidity." On March 31, 2000, AREP distributed to holders of record of its Preferred Units as of March 15, 2000 403,022 additional Preferred Units. Pursuant to the terms of the Preferred Units, on February 23, 2001, AREP declared its scheduled annual preferred unit distribution payable in additional Preferred Units at the rate of 5% of the liquidation preference of $10.00. The distribution is payable April 2, 2001 to holders of record as of March 15, 2001. The Preferred Units are subject to redemption at the option of AREP on any payment date, and the Preferred Units must be redeemed by AREP on or before March 31, 2010. The redemption price is payable, at the option of AREP, either all in cash or by the issuance of Depositary Units, in either case, in an amount equal to the liquidation preference of the Preferred Units plus any accrued but unpaid distributions thereon. I-3

5 Real Estate Investments As mentioned above, in selecting future real estate investments, AREP intends to focus on assets that it believes are undervalued in the real estate market, which investments may require substantial liquidity to maintain a competitive advantage. Despite the substantial capital pursuing real estate opportunities, management believes that there are still opportunities available to acquire investments that are undervalued. This may include commercial properties, residential and commercial development projects, land parcels for future residential and commercial development, non-performing loans and the securities of entities which own, manage or develop significant real estate assets, including limited partnership units and securities issued by Real Estate Investment Trusts ("REITs"), and debt or equity securities of companies which may be undergoing restructuring and underperforming properties that may require active asset management and significant capital improvements. Management believes that, in the current market, investments requiring some degree of active management or development activity have the greatest potential for growth, both in terms of capital appreciation and the generation of cash flow. In order to further these investment objectives, AREP may consider the acquisition, or seek the effective control, of land development companies and other real estate operating companies that may have a significant inventory of assets under development, as well as experienced personnel. This may enhance AREP's ability to further diversify its portfolio of properties and gain access to additional operating and development capabilities. Such acquisitions may include those from affiliates of the General Partner, provided the terms thereof are fair and reasonable and are approved by the Audit Committee of the Board of Directors of the General Partner, which is comprised of the General Partner's independent directors (the "Audit Committee"). As mentioned previously, in March 2000, AREP acquired Bayswater from Icahn for approximately $84.35 million. Bayswater, a real estate investment, management and development company, focuses primarily on the construction and sale of single-family homes, multi-family homes and residential lots in subdivisions and in planned communities. Bayswater is being operated as a subsidiary of AREP. Bayswater is currently developing ten residential subdivisions in New York and Florida. In New York, Bayswater has four residential subdivisions under development with approximately 80 units remaining to be constructed and sold. Bayswater also has two subdivisions in New York that are in the approval process, one for 50 townhouse units and the other for 35 single family homes. In Naples, Florida, Bayswater owns three properties comprising land zoned for 417 residential condominium units. Bayswater also owns a golf course community in San Antonio, Florida which includes a 27-hole golf course, approximately seven acres of commercially zoned land and land that is zoned for 999 residential lots. These lots are subject to a purchase agreement with a local builder who also has an interest in the golf course. AREP's land, home and condominium sales accounted for more than 10% of AREP's gross revenues in 2000. Other real estate investment opportunities AREP may pursue include entering into joint venture arrangements or providing financing to developers for the purpose of developing single-family homes, luxury garden apartments or commercial properties. Such financing may provide for a contractual rate of interest to be paid as well as providing for a participation in the profits of the development and/or an equity participation. Additionally, AREP will seek to acquire underperforming properties through outright purchase or the purchase of the debt or securities of such entities. For example, AREP may elect to establish an ownership position by first acquiring debt secured by targeted assets and then negotiate for the ownership or effective control of some or all of the underlying equity in such assets. AREP may also seek to establish a favorable economic and negotiating position through the acquisition of other rights or interests that provide it with leverage in negotiating the acquisition of targeted assets. AREP will also seek to acquire assets that are not in financial distress but due to the particular circumstances of their ownership, use or location, present substantial opportunities for development or long-term growth. AREP may also consider acquiring additional net-leased properties at appropriate yields or to effectuate tax-free exchanges. I-4

6 AREP has invested and expects to continue to invest in undeveloped land and development properties in addition to the Bayswater assets. In particular, AREP, expects to continue to pursue this year, with Bayswater personnel, the approval and development of its residential site in New Seabury, Massachusetts. The New Seabury site is comprised of two golf courses, other recreational facilities, condominium and time share units and land for future residential development. In 2000, AREP paid approximately $5.7 million for golf course and clubhouse improvements at the New Seabury site and anticipates that it will require the expenditure by AREP of approximately an additional $10 million during 2001. Undeveloped land and development properties involve more risk than properties on which development has been completed. Undeveloped land and development properties do not generate any operating revenue, while costs are incurred to develop the properties. In addition, undeveloped land and development properties incur expenditures prior to completion, including property taxes and development costs. Also, construction may not be completed within budget or as scheduled and projected rental levels or sales prices may not be achieved and other unpredictable contingencies beyond the control of AREP could occur. AREP will not be able to recoup any of such costs until such time as these properties, or parcels thereof, are either disposed of or developed into income-producing assets. Accordingly, the greater the length of time it takes to develop or dispose of these properties, or such parcels, the greater will be the costs incurred by AREP without the benefit of income from these properties, which may adversely affect the ability of AREP to successfully develop such properties. Furthermore, the ultimate disposition price of these properties may be less than the costs incurred by AREP with respect thereto. In addition, AREP has made investments in assets related to the gaming industry and will consider additional investment opportunities in the gaming industry and investments in the entertainment industry. See Item 1 - Recent Acquisitions - Investment in Mortgages and Notes Receivable for a discussion of AREP's investments in the Sands Hotel and Casino (the "Sands") and the Claridge Hotel and Casino (the "Claridge"). As described previously, AREP, the General Partner, and the directors and officers of the General Partner obtained licenses from the Nevada Gaming Authority and are currently in the process of pursuing gaming applications to obtain licenses from the New Jersey Casino Control Commission. Investments in the gaming and entertainment industries involve significant risks, including those relating to competitive pressures and political and regulatory considerations. In recent years, there have been several new gaming establishments opened as well as facility expansions, providing increased supply of competitive products and properties in the industry, which may adversely affect the operating margins and investment returns. As new openings and expansion projects have been completed, supply has grown more quickly than demand in some areas, and competition has increased. Likewise, an increase in supply often leads to increases in complimentary and promotional expenses in the industry. AREP believes that these market conditions will lead some gaming and entertainment properties to become available for restructuring or purchase and will create potential investments for opportunistic buyers such as AREP, and AREP intends to pursue such additional investments in the gaming and entertainment industries. While the increase in supply and competition in the gaming industry may provide additional investment opportunities for investors such as AREP, such investments may require additional capital expenditures and restructurings and there can be no assurance that such investments will not be adversely affected by such pressures or prove to be successful. Furthermore, federal, state and local jurisdictions from time to time consider legislation regarding the gaming industry which could adversely impact gaming operations. AREP believes, however, that investments in the gaming industry provide AREP with opportunities for long term appreciation. In March 2000 AREP acquired approximately an additional 2% interest in Stratosphere from affiliates of the General Partner for approximately $2 million (giving AREP an aggregate interest in Stratosphere of approximately 51%). Stratosphere operates, among other things, a hotel with 1,444 rooms and suites, a 97,000 square foot casino featuring approximately 1,559 slot machines, 45 table games, a race and sports book, a keno lounge, a 160,000 square foot second level containing a retail I-5

7 center of approximately 46 shops and a 650-seat Broadway Showroom, a 120 seat entertainment lounge and parking for approximately 4,000 cars. Stratosphere opened for business in April 1996 and restructured under the United States Bankruptcy Code in 1998. The ownership and operation of Stratosphere are subject to the Nevada Gaming Control Act and regulations promulgated thereunder, various local ordinances and regulations, and are subject to the licensing and regulatory control of the Nevada Gaming Commission, the Nevada State Gaming Control Board, and various other county and city regulatory agencies, including the City of Las Vegas. Stratosphere's revenues and expenses primarily consist of casino, hotel, food and beverage, tower and retail revenues and expenses. Stratosphere accounted for more than 10% of AREP's consolidated gross revenues in 2000. In September 2000, Stratosphere's Board of Directors approved a going private transaction proposed by AREP and affiliates of Icahn. Pursuant to the proposal, AREP would purchase all of the remaining interests in Stratosphere that it does not currently own from affiliates of Icahn and Stratosphere's public shareholders for approximately $44.3 million. Under the terms of the proposal, subject to certain conditions, AREP will pay $44.33 per share to affiliates of Icahn, and $45.32 per share to shareholders unaffiliated with Icahn. This transaction is expected to be completed in the third quarter of 2001. In addition, AREP has provided, and expects to continue to provide in the future, short-term financing to Stratosphere for, among other things, the construction of approximately an additional 1,000 rooms to the hotel, related amenities and improvements, and its purchase of the retail operations at Stratosphere ("Strato-Retail") from affiliates of Simon Properties, which purchase was completed in the fourth quarter of 2000. Under the terms of such short-term financing arrangement, AREP has agreed to advance up to $100 million to Stratosphere. As of March 5, 2001, the aggregate principal amount outstanding under such financing arrangement was approximately $50 million. Advances under the arrangement are currently evidenced by unsecured demand notes which bear interest at a rate of 9.5% per annum. In consideration for, among other things, a 1% commitment fee, AREP has agreed to convert such notes and its commitment to make future advances to Stratosphere into two secured credit facilities. Under one facility, approximately $12.5 million principal amount of such notes, the amount advanced to fund Stratosphere's purchase of Strato-Retail, will be converted to a twelve month secured loan bearing interest at 3.5% per annum over the London Interbank Offered Rate ("LIBOR") with an extension option. Under the other facility (the "Construction Facility"), the balance of such notes will be converted to a secured loan bearing interest at 3% per annum over LIBOR and maturing on March 31, 2002. AREP's commitment to make future advances will be a part of the Construction Facility. Stratosphere expects the construction to be completed later this year. While AREP believes opportunities in real estate related acquisitions continue to remain available, such acquisition opportunities for value-added investors are competitive to source and the increased competition may have some impact on the spreads and the ability to find quality assets that provide returns that are sought. These investments may not be readily financeable and may not generate immediate positive cash flow for AREP. As such, they require AREP to maintain a strong capital base in order to react quickly to these market opportunities as well as to allow AREP the financial strength to develop or reposition these assets. While this may impact cash flow in the near term and there can be no assurance that any asset acquired by AREP will increase in value or generate positive cash flow, AREP intends to focus on assets that it believes may provide opportunities for long-term growth and further its objective to diversify its portfolio. Non-Real Estate Related Investments In selecting future investments, AREP may, while remaining in the real estate business and continuing to pursue suitable investments for AREP in the real estate markets, invest a portion of its funds available for investment in securities of issuers that are not necessarily engaged as one of their primary activities in the ownership, development or management of real estate. Such investments may include equity and debt securities of domestic and foreign issuers. The investment objective of AREP with respect to such investments will be to purchase undervalued securities, so as to maximize total returns consisting of current income and/or capital appreciation. Undervalued securities are those which AREP believes may have greater inherent value than indicated by their then current trading price and/or may lend themselves to "activist" shareholder involvement. These securities may be undervalued due to market inefficiencies, may relate to opportunities wherein economic or market trends have not been identified and reflected in market value, or may include those in complex or not readily followed securities. Less favorable financial reports, lowered credit ratings, revised industry forecasts or sudden legal complications may result in market inefficiencies and undervalued situations. As is the case with I-6

8 real estate related investments, with regard to non-real estate related investments, AREP may determine to establish an ownership position through the purchase of debt or equity securities of such entities and then negotiate for the ownership or effective control of some or all of the underlying equity in such assets. The equity securities in which AREP may invest may include common stocks, preferred stocks and securities convertible into common stocks, as well as warrants to purchase such securities. The debt securities in which AREP may invest may include bonds, debentures, notes, mortgage-related securities and municipal obligations. Certain of such securities may include lower rated securities which may provide the potential for higher yields and therefore may entail higher risk. In addition, AREP may engage in various investment techniques, such as options and futures transactions, foreign currency transactions and leveraging for either hedging or other purposes. AREP will conduct its investment activities in such a manner so as not to be deemed an investment company under the 1940 Act. Generally, this means that AREP does not intend to enter the business of investing in securities and that no more than 40% of AREP's total assets will be invested in securities. The portion of AREP's assets invested in each type of security or any single issuer or industry will not be limited. Investments may be made directly by AREP or indirectly through entities in which it has an interest. Recent Acquisitions Investment in Mortgages and Notes Receivable In 1998 and 1999, AREP acquired an interest in the Sands Hotel and Casino (the "Sands") located in Atlantic City, New Jersey by purchasing the principal amount of $31.4 million of First Mortgage Notes issued by GB Property Funding Corp. ("GB Property"). GB Property was organized as a special purpose entity for the borrowing of funds by Greate Bay Hotel and Casino, Inc. ("Greate Bay"). The purchase price for such Notes was approximately $25.3 million. An affiliate of the General Partner also made an investment in Notes of GB Property. A total of $185 million of such Notes were issued. Greate Bay owns and operates the Sands, a destination resort complex located in Atlantic City, New Jersey. On January 5, 1998, GB Property and Greate Bay filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code to restructure Greate Bay's long term debt. Furthermore, in 1998 and 1999, AREP acquired an interest in the Claridge Hotel and Casino (the "Claridge Hotel") located in Atlantic City, New Jersey by purchasing the principal amount of $16.7 million of First Mortgage Notes ("Claridge Notes") of the Claridge Hotel and Casino Corporation (the "Claridge Corporation"). The Claridge Corporation through its wholly-owned subsidiary, the Claridge at Park Place, Incorporated, operates the Claridge Hotel, a destination resort complex located in Atlantic City, New Jersey. The purchase price of such Notes was approximately $15.1 million. A total of $85 million of such Notes were issued. An affiliate of the General Partner also made an investment in the Notes of the Claridge Corporation. In August 1999, the Claridge Corporation announced that it had filed a voluntary petition under Chapter 11 of the U.S. Bankruptcy code to facilitate a financial restructuring. AREP, the General Partner, and the directors and officers of the General Partner are in the process of pursuing gaming applications to obtain licenses from the New Jersey Casino Control Commission. In an effort to facilitate the consummation of the reorganization process of Greate Bay and the Claridge Hotel, AREP entered into a separate agreement to transfer its interests in such entities to an affiliate of the General Partner at a price equal to AREP's cost for the applicable Notes. In March 2000, AREP transferred such interests to an affiliate of the General Partner and received approximately $40.5 million therefor, however, the affiliate of the General Partner is obligated to sell back to AREP, and AREP is obligated to repurchase its interest in Greate Bay or the Claridge Hotel (subject to the disclosures below), as the case may be, at the same price (together with a commercially reasonable interest factor), when the appropriate licenses I-7

9 are obtained by AREP, as was done in the case of the Stratosphere in Nevada. AREP will also acquire its proportionate share of all sale proceeds, stock rights, acquired shares and other benefits, if any, that may have accreted to or been obtained in connection with the Greate Bay and Claridge Hotel interests while held by the affiliate of the General Partner. Subsequent to the transfer of interests in connection with AREP's licensing, pursuant to the prior agreement, the affiliate of the General Partner purchased approximately $1,709,000 face value of additional Claridge Notes for approximately $942,000 on AREP's behalf. Regarding the Sands, subsequent to such transfer of interests, in July 2000, the U.S. Bankruptcy Court ruled in favor of the reorganization plan proposed by affiliates of Icahn which provides for an additional investment of $65 million by the Icahn affiliates in exchange for a 46% equity interest, with bondholders (which also include Icahn affiliates) to receive $110 million in new notes and a 54% ownership position. The plan, which became effective September 29, 2000, provides the Icahn affiliates with a controlling interest. Regarding the Claridge, in February 2001, GB Holdings, Inc. ("GB Holdings"), the parent company of the Sands, announced that it would not pursue the purchase of the Claridge. Also in February 2001, the Icahn affiliates sold their entire Claridge portfolio (including AREP's interests therein), $37.1 million face amount of Claridge Notes, for the following additional interests in the Sands: (i) 779,861 common shares of GB Holdings and (ii) $15.96 million face amount of GB Property First Mortgage Notes, plus $21.56 million in cash. As a result, affiliates of the General Partner are, in effect, holding on behalf of AREP (x) approximately 3.6 million common shares of GB Holdings (representing approximately 36% of the common shares outstanding) and (y) $26.9 million face amount of GB Property First Mortgage Notes, to which AREP will become entitled and obligated to purchase for approximately $70 million when it is fully licensed. AREP no longer has any interests in the Claridge. See Item 1 - "Investment Opportunities and Strategies - Real Estate Investments," above, for a discussion of certain considerations relating to the gaming industry. In 1998 and 1999, AREP purchased approximately $88.4 million of senior debt of Philip Services Corp. and Philip Services (Delaware), Inc. (collectively, "Philips") for approximately $39.6 million. In addition, an affiliate of Icahn purchased approximately $275 million of senior debt of Philips and also owns common shares of Philips. Philips, which is Canadian-based, is an integrated metals recovery and industrial services company. In June 1999, Philips filed a voluntary application to reorganize under the Companies' Creditors Arrangement Act with the Ontario Superior Court of Justice in Toronto, Canada and voluntary petitions under Chapter 11 of the U.S. Bankruptcy Code in the District of Delaware. On April 7, 2000, Phillips Services Corporation ("PSC"), the newly restructured company incorporated in Delaware, emerged from Chapter 11 of the U.S. Bankruptcy Code and the Companies Creditors' Arrangement Act in Canada. As a result of the reorganization, AREP received approximately 1.8 million common shares of PSC, approximately $15.9 million in secured term debt, $8.3 million in secured convertible payment-in-kind debt and approximately $5.1 million in cash. On November 30, 2000, AREP entered into a mezzanine loan agreement to fund $23 million in two tranches to Beekman Mezzanine LLC. The funds are to be used for certain initial development costs associated with a 65 unit condominium property located in New York City. The first tranche of $10 million was funded on November 30, 2000 and provides for interest accruing at a rate of 25% per annum, with principal and interest due at maturity, May 29, 2003. On November 30, 2000, approximately $3.7 million of the second tranche of the loan was funded. The balance of approximately $9.3 million is expected to be funded in installments during 2001. The second tranche provides for interest accruing at a rate of 21.5% per annum with principal and interest due at maturity, November 29, 2002. The loans may be prepaid at any time from the proceeds of unit sales after the satisfaction of approximately $45 million of senior debt. Real Estate Acquisitions I-8

10 As described above, in March, 2000, AREP acquired Bayswater and its ten residential subdivisions under development in New York and Florida (two of which have subsequently been sold), and in September, 2000, the Board of Directors of Stratosphere accepted an offer from AREP and affiliates of the General Partner pursuant to which AREP will acquire all of the remaining interests in Stratosphere that it does not currently own. In March, 2000, AREP acquired The Atrium Building, a five-story office building in Alexandria, Virginia, for approximately $27.5 million. The building, which recently completed a major restoration, includes a two-level underground parking garage and has approximately 140,000 square feet of rentable space. In March, 2000, AREP entered into a lease cancellation and termination agreement with the Grand Union Company, a tenant in a Mt. Kisco, New York distribution center owned by AREP. In accordance with the agreement, AREP paid $1.5 million to the tenant to cancel the lease, which had an annual rental of approximately $900,000, and obtained control of the property. Financing Activities During 2000, AREP had approximately $3.2 million in maturing balloon mortgage due, which was repaid, and AREP paid off a higher interest rate mortgage of approximately $4.1 million. Approximately $1,770,000 and $940,000 of additional balloon payments are due during 2001 and 2002, respectively. AREP may seek to refinance a portion of these maturing mortgages or may repay them from cash flow and reserves created from time to time, thereby reducing cash flow otherwise available for other uses. In August, 2000, AREP obtained financing of its Atrium Building in Alexandria, Virginia for $19.6 million at an interest rate of 8.43% per annum. Monthly payments of approximately $157,000 are required based on a 25-year amortization schedule with the loan balance due on September 1, 2012. AREP is continuing to seek opportunities to refinance upon favorable terms and sell certain of its properties to generate proceeds for future investments. Management continues to seek to improve the long-term value of AREP's portfolio by, among other means, using its available cash and reinvesting capital transaction proceeds to maximize capital appreciation and diversification of the portfolio. Leasing Activities In 2000, thirty-nine leases covering thirty-nine properties and representing approximately $5.7 million in annual rentals expired. Twenty-nine of these leases originally representing approximately $3.7 million in annual rental income were re-let or renewed for approximately $3.7 million in annual rentals. Such renewals are generally for a term of five years. Ten properties with annual rental income of approximately $2 million were not renewed, five of which have been sold, and five of which are currently being marketed for sale or lease. In 2001, ten leases covering ten properties and representing approximately $1.0 million in annual rentals are scheduled to expire. Two of these leases, originally representing approximately $512,000 in annual rental income, have been renewed for approximately $280,000 in annual rentals. Such renewals are generally for a term of five years. The status of eight properties, with an approximate annual rental income of $498,000 is unknown at this time. By the end of the year 2003, net leases representing approximately 14% of AREP's net annual rentals from its portfolio will be due for renewal, and by the end of the year 2005, net leases representing approximately 32% of AREP's net annual rentals will be due for renewal. In many of these leases, the tenant has an option to renew at the same rents they are currently paying and in many of the leases the tenant also has an option to purchase the property. AREP believes that tenants acting in their best I-9

11 interests will renew those leases which are at below market rents, and permit leases for properties that are less marketable (either as a result of the condition of the property or its location) or are at above-market rents to expire. AREP expects that it may be difficult and time consuming to re-lease or sell those properties that existing tenants decline to re-let or purchase and that AREP may be required to incur expenditures to renovate such properties for new tenants. AREP also may become responsible for the payment of certain operating expenses, including maintenance, utilities, taxes, insurance and environmental compliance costs associated with such properties which are presently the responsibility of the tenant. In addition, net leases representing approximately 30% of AREP's net annual rentals from its portfolio are with tenants in the retail sector, many of which are currently experiencing cash flow difficulties and a number of which are in bankruptcy. As a result, operating expenses may be incurred with respect to the properties underlying any such leases rejected in bankruptcy and those expenses, coupled with the effects of a downturn in the retail markets, could have an adverse impact on AREP's net cash flow. Bankruptcies and Defaults AREP is aware that 16 of its present and former tenants have been or are currently involved in some type of bankruptcy or reorganization. Under the Bankruptcy Code, a tenant may assume or reject its unexpired lease. In the event a tenant rejects its lease, the Bankruptcy Code limits the amount of damages a landlord, such as AREP, is permitted to claim in the bankruptcy proceeding as a result of the lease termination. Generally, a claim resulting from a rejection of an unexpired lease is a general unsecured claim. When a tenant rejects a lease, there can be no assurance that AREP will be able to re-let the property at an equivalent rental. As a result of tenant bankruptcies, AREP has incurred and expects, at least in the near term, to continue to incur certain property expenses and other related costs. Thus far, these costs have consisted largely of legal fees, real estate taxes and property operating expenses. Of AREP's 16 present and former tenants involved in bankruptcy proceedings or reorganization, 12 have rejected their leases, affecting 31 properties, all of which have been vacated. These rejections have had an adverse impact on annual net cash flow (including both the decrease in revenues from lost rents, as well as increased operating expenses). On April 7, 2000, Skyway Freight Systems ("Skyway"), a tenant in a multi-tenanted industrial complex located in Hebron, Kentucky owned by AREP, filed a voluntary petition for reorganization under Chapter 11 of the Federal Bankruptcy Code. Skyway's annual rental is approximately $774,000. On August 12, 2000, the tenant rejected the lease pursuant to an order of the Bankruptcy Court. AREP has re-let the space, effective December 15, 2000, for approximately $650,000 per annum. In October, 2000, Grand Union Company, a tenant leasing four properties owned by AREP, filed for Chapter 11 Bankruptcy protection. The annual rental for these four properties is approximately $395,000. The tenant is current in its rental obligations and has not yet exercised its right to affirm or reject the leases. At December 31, 2000, the carrying value of these four properties was approximately $2,773,000. In December 2000, Bradlees, a tenant leasing two properties owned by AREP, filed a voluntary petition for reorganization pursuant to the provisions of Chapter 11 of the Bankruptcy Code. The annual rentals for these two properties is approximately $550,000. The tenant is current in its rental obligations. The tenant has not yet exercised its right to affirm or reject the leases. At December 31, 2000, the carrying value of these two properties was approximately $2,425,000. The General Partner monitors all tenant bankruptcies and defaults and may, when it deems it necessary or appropriate, establish additional reserves for such contingencies. I-10

12 Environmental Matters Under various federal, state and local laws, ordinances and regulations, an owner or operator of real property may become liable for the costs of removal or remediation of certain hazardous substances released on or in its property. Such laws often impose such liability without regard to whether the owner or operator knew of, or was responsible for, the release of such hazardous substances. If any such substances were found in or on any property invested in by AREP, AREP could be exposed to liability and be required to incur substantial remediation costs. The presence of such substances or the failure to undertake proper remediation may adversely affect the ability to finance, refinance or dispose of such property. AREP will generally require that properties in which AREP invests have been subject to a Phase I environmental site assessment, which involves record review, visual site assessment and personnel interviews, but does not involve invasive procedures such as air and soil sampling or groundwater analysis. There can be no assurance, however, that these evaluations will reveal all potential liabilities or that future property uses or conditions or changes in applicable environmental laws and regulations or activities at nearby properties will not result in the creation of environmental liabilities with respect to a property. Additionally, pursuant to the Resource Conservation and Recovery Act 42 U.S.C. Sections 9601, et seq. and the regulations promulgated thereunder ("RCRA") certain owners, operators and other parties in control of a property that has a non-exempt underground storage tank ("UST") were required to remove, replace, retrofit or take such tanks out of service by December 22, 1998. AREP notified its tenants of the RCRA requirements. AREP believes that under the terms of its net leases with its tenants, the cost of, and obligation to comply with, this RCRA requirement generally would be the responsibility of its tenant. Furthermore, with respect to vacated properties and prior lease terminations, there cannot be any assurance that AREP would not be deemed responsible for this RCRA requirement. However, there also can be no assurance that a tenant will bear the costs of, or undertake compliance with, this RCRA requirement. Most of AREP's properties continue to be net-leased to single corporate tenants, and AREP believes these tenants would be responsible for any environmental conditions existing on the properties they lease. Normally, therefore, such conditions should not have a material adverse effect on the financial statements or competitive position of AREP. Many of the properties acquired by AREP in connection with the Exchange Offer were not subjected to any type of environmental site assessment at the time of the acquisition. Consequently, AREP undertook to have Phase I Environmental Site Assessments completed on most of its properties. AREP believes that under the terms of its net leases with its tenants, the costs of any environmental problems would be the responsibility of such tenants. While most tenants have assumed responsibility for the environmental conditions existing on their leased property, there can be no assurance that AREP will not be deemed to be a responsible party or that the tenant will bear the cost of remediation. Also as AREP acquires more operating properties, its exposure to environmental cleanup costs may increase. The Phase I Environmental Assessments received on these properties inconclusively indicate that certain sites may have environmental conditions that should be further reviewed. AREP has notified the responsible tenants to attempt to ensure that they cause any required investigation and/or remediation to be performed and most tenants continue to take appropriate action. However, if the tenants fail to perform responsibilities under their leases in respect of such sites, based solely upon the consultant's preliminary estimates resulting from its Phase I Environmental Site Assessments referred to above, it is presently estimated that AREP's exposure could amount to approximately $2-3 million. However, as no Phase II Environmental Site Investigations have been conducted by AREP, there can be no accurate estimation of the need for or extent of any required remediation. AREP is in the process of updating its Phase I Site Assessments for certain of its environmentally sensitive properties including properties with I-11

13 open RCRA requirements. Approximately 42 updates are expected to be completed in 2001 with another 37 scheduled for the year 2002. In addition to conducting such Phase I Environmental Site Assessments, AREP has developed a site inspection program. This program is being conducted by two AREP employees (both of which are experienced construction managers and registered architects) who visit AREP's properties and visually inspect the premises to assess the physical condition of the properties in an effort to determine whether there are any obvious indications of environmental conditions which would potentially expose AREP to liability and to ensure that the physical condition of the property is being maintained properly. There is no assurance, however, that this program will in fact minimize any potential environmental or other cost exposure to AREP. AREP could also become liable for environmental clean-up costs if a bankrupt or insolvent tenant were unable to pay such costs. Environmental problems may also delay or impair AREP's ability to sell, refinance or re-lease particular properties, resulting in decreased income and increased cost to AREP. Other Property Matters Under Title III of the Americans with Disabilities Act of 1990 and the rules promulgated thereunder (collectively, the "ADA"), in order to protect individuals with disabilities, owners and certain tenants of public accommodations (such as hotels, restaurants, offices and shopping centers) must remove architectural and communication barriers which are structural in nature from existing places of public accommodation to the extent "readily achievable" (as defined in the ADA). In addition, under the ADA, alterations to a place of public accommodation or a commercial facility are to be made so that, to the maximum extent feasible, such altered portions are readily accessible to and usable by disabled individuals. Except for certain properties operated by AREP, the General Partner believes that the existing net leases require the tenants of many of AREP's properties to comply with the ADA. If a tenant does not comply with the ADA or rejects its lease in bankruptcy without complying with the ADA, AREP may ultimately have to bear the expense of complying with the ADA. As AREP acquires more operating properties, it may be required to make expenditures to bring such properties into compliance with the ADA and other applicable laws. Employees AREP and its consolidated subsidiaries have approximately 2,600 full and part-time employees, which number of employees fluctuates due to the seasonal nature of certain of its businesses. Most of these employees are employed by AREP's consolidated subsidiaries including Stratosphere. Approximately 1,000 employees of Stratosphere are covered by a collective bargaining agreement. Nineteen people, including two who are officers of the General Partner, presently perform services for AREP on a full-time basis. These people perform administrative services for AREP, including accounting, legal, financial, investor services and secretarial, as well as real estate and management and other services. Management believes it currently has sufficient staffing to operate effectively the day-to-day business of AREP. Twenty-five people are employed by Bayswater who perform real estate development, construction, sales and supervisory and administrative functions. Also, a third officer of the General Partner devotes a substantial portion of his time to the AREP and Bayswater businesses. Competition Competition in leasing and buying and selling remains strong. As previously discussed, many of AREP's tenants have rights to renew at prior rental rates. AREP's experience is that tenants will renew below market leases and permit leases that are less marketable or at above market rents to expire, making it difficult for AREP to re-let or sell on favorable terms properties vacated by tenants. The real estate I-12

14 market continues to be weak in certain areas of the country, particularly in the retail category. The impact on the retail markets and ongoing corporate consolidations have contributed to increasing vacancy rates and oversupply for retail tenants. AREP believes it is one of the largest real estate entities of its kind and that it will continue to compete effectively with other similar real estate companies, although there are real estate entities with greater financial resources than AREP. Investments in the gaming and entertainment industries involve significant competitive pressures and political and regulatory considerations. In recent years, there have been several new gaming establishments opened as well as facility expansions, providing increased supply of competitive products and properties in the industry, which may adversely affect the operating margins and investment returns. Competition for the acquisition of desirable land for development, and for the sale of developed land, houses and condominiums is also strong. AREP and its consolidated subsidiaries compete in these areas with many real estate developers, some of which have greater financial resources than AREP. Competition for investments of the type AREP intends to pursue has been increasing in recent years, including that from a number of investment funds and REITs that have raised capital for such investments, resulting in, among other things, higher prices for such investments. Such investments have become competitive to source and the increased competition may have an adverse impact on the spreads and AREP's ability to find quality assets at appropriate yields. While AREP believes its capital base may enable it to gain a competitive advantage over certain other purchasers of real estate by allowing it to respond quickly and make all cash transactions without financing contingencies where appropriate, there can be no assurance that this will be the case. Item 2. Properties As of March 5, 2001, AREP owned 158 separate real estate assets (excluding Stratosphere and Bayswater which are described above). These primarily consist of fee and leasehold interests and, to a limited extent, interests in real estate mortgages in 31 states. Most of these properties are net-leased to single corporate tenants. Approximately 85% of these properties are currently net-leased, 7% are operating properties and 8% are vacant and being marketed for sale or lease. The following table summarizes the type, number per type and average net effective rent per square foot of such properties: Number Average Net Effective Type of Property of Properties Rent Per Square Foot(1) - ---------------- ------------- ----------------------- Retail 64 $6.51 Industrial 18 $1.97 Office 30 $7.39 Supermarkets 17 $2.87 Banks 6 $3.12 Other: Properties that Collateralize Purchase Money Mortgages 9 N/A Land 6 N/A Truck Terminals 4 $3.76 Hotels 3 N/A Apartment Complexes 1 N/A - -------- (1) Based on net-lease rentals. I-13

15 The following table summarizes the number of such properties in each region specified below: Location Number of Property of Properties ----------- ------------- United States: Southeast 70 Northeast 33 South Central 8 Southwest 6 North Central 37 Northwest 4 From January 1, 2000 through March 5, 2001, AREP sold or otherwise disposed of 20 properties. In connection with such sales and dispositions, AREP received an aggregate of approximately $18,000,000 in cash, net of closing costs and amounts utilized to satisfy mortgage indebtedness which encumbered such properties. As of December 31, 2000, AREP owned 12 properties that were being actively marketed for sale. The aggregate net realizable value of such properties is estimated to be approximately $7,054,000. On March 30, 2000, the Company acquired a five story multi-tenant office building located in Alexandria, VA for approximately $27.5 million in cash. The building, which was recently renovated, has approximately 140,000 square feet of rentable space and is 96% occupied. Lease terms range from 5-12 years with lease expirations ranging from December 2004 to March 2011. Annual net operating income is anticipated to be approximately $2.7 million. On March 31, 2000, the Company entered into a lease cancellation and termination agreement with the Grand Union Company, a tenant in the Mt. Kisco, N.Y. distribution center owned by the Company. In accordance with the agreement, the Company paid $1.15 million to the tenant to cancel the lease (which had an annual rental of approximately $900,000) to obtain control of the property. For each of the years ended December 31, 2000, 1999, and 1998, no single real estate asset or series of assets leased to the same lessee accounted for more than 10% of the gross revenues of AREP. However, at December 31, 2000, 1999, and 1998, PGEC occupied a property, which represented more than 10% of the carrying value of AREP's total real estate assets. PGEC is an electric utility engaged in the generation, purchase, transmission, distribution and sale of electricity. The PGEC Property is an office complex consisting of three buildings containing an aggregate of approximately 803,000 square feet on an approximate 2.7 acre parcel of land located in Portland, Oregon. A Predecessor Partnership originally purchased the PGEC Property on September 11, 1978 for a price of approximately $57,143,000. The PGEC Property is net-leased to a wholly owned subsidiary of PGEC for forty years, with two ten-year and one five-year renewal options. The annual rental is $5,137,309 until 2003, $4,973,098 until 2018 and $2,486,549 during each renewal option. PGEC has guaranteed the performance of its subsidiary's obligations under the lease. The lessee has an option to purchase the PGEC Property in September of 2003, 2008, 2013 and 2018 at a price equal to the fair market value of the PGEC Property determined in accordance with the lease and is required to make a rejectable offer to purchase the PGEC Property in September 2018 for a price of $15,000,000. A rejection of such offer will have no effect on the lease obligations or the renewal and purchase options. I-14

16 On December 5, 1997 AREP executed a mortgage loan with Principal Mutual Life Insurance Company in the original principal amount of approximately $46.3 million, secured by, among other things, a first deed of trust, security agreement and assignment of rents on the PGEC Property. The loan replaced the existing mortgage loan on the complex with an outstanding principal balance of approximately $24.2 million, bearing interest at 8.5% and maturing in 2002. The interest rate is fixed at 7.51%. The entire net annual rent payable by PGEC of approximately $5,137,000 is required to be applied toward the debt service on the loan. The refinancing has a maturity date of September 10, 2008, at which time a remaining principal payment of approximately $20 million will be due from AREP. Item 3. Legal Proceedings. Unitholder Litigation On November 18, 1998, Ruth Ellen Miller filed a Class Action Complaint bearing the caption Ruth Ellen Miller, on behalf of herself and all others similarly situated v. American Real Estate Partners, L.P., High Coast Limited Partnership, American Property Investors, Inc., Carl C. Icahn, Alfred Kingsley, Mark H. Rachesky, William A. Leidesdorf, Jack G. Wasserman and John P. Saldarelli in the Delaware Chancery Court in New Castle County (Civil Action No. 16788NC). On September 21, 2000, Ruth Ellen Miller, Charles and Lydia Hoffman, and Joy Lazarus, claiming as plaintiffs on behalf of themselves and all others similarly situated, filed an amended complaint (the "Complaint") and a motion for class certification and have sought to make service of the Complaint on the defendants. Plaintiffs allege that all defendants, in breach of their fiduciary duties to AREP, have caused AREP to engage in self-dealing or self-interested transactions which inure to the benefit of defendants. Plaintiff's claims are alleged to arise out of two transactions: the February 1995 Rights Offering effectuated pursuant to a purportedly false and misleading prospectus; and Icahn's alleged use of his voting control to change the business purpose of AREP by amending the Partnership Agreement to permit AREP to make "non-real estate related investments," including investments in entities owned or controlled by Icahn. The Complaint seeks to have plaintiffs appointed as class representative and that the putative class be certified. The Complaint also seeks an unspecified amount in damages and injunctive relief: (i) dissolving the Partnership; (ii) enjoining API from continuing to act as general partner of the Partnership; (iii) enjoining the Partnership from engaging in any transaction in which Icahn has either a direct or indirect interest; (iv) ordering API to exercise its fiduciary obligations; and (v) compelling the Partnership to make periodic distributions on the Depositary Units. Further, plaintiffs seek damages resulting from the alleged breach of the Partnership Agreement for an unquantified amount. The Complaint also seeks costs and attorneys' fees. Management believes plaintiffs' claims are without merit and intends to vigorously defend against them. In addition, in the ordinary course of business, AREP, its subsidiaries and other companies in which AREP has invested are parties to various legal actions. In management's opinion, the ultimate outcome of such legal actions will not have a material effect on the results of operations or the financial position of AREP. Item 4. Submission of Matters to a Vote of Security Holders. No matters were submitted to a vote of Unitholders during 2000. I-15

17 PART II Item 5. Market for AREP's Common Equity and Related Security Holder Matters. Market Information AREP's Depositary Units are traded on the New York Stock Exchange ("NYSE") under the symbol "ACP." Trading on the NYSE commenced July 23, 1987, and the range of high and low market prices for the Depositary Units on the New York Stock Exchange Composite Tape (as reported by The Wall Street Journal) from January 1, 1999 through December 31, 2000 is as follows: Quarter Ended: High Low - ------------- ---- --- March 31, 1999 $ 10.25 $ 8.0625 June 30, 1999 8.50 7.625 September 30, 1999 8.6875 7.875 December 31, 1999 8.6875 7.375 March 31, 2000 $ 8.25 $ 7.50 June 30, 2000 9.75 7.625 September 30, 2000 9.875 8.50 December 31, 2000 9.1875 8.6875 On March 5, 2001, the last sales price of the Depositary Units, as reported by the New York Stock Exchange Composite Tape (as reported by The Wall Street Journal) was $9.73. As of March 5, 2001, there were approximately 7,000 record holders of the Depositary Units. Since January 1, 1994, AREP has made no cash distributions with respect to the Depositary Units. Distributions On April 2, 2001, the Board of Directors of the General Partner announced that no distributions are expected to be made in 2001. AREP believes that it should continue to hold and invest, rather than distribute, cash. In making its announcement, AREP noted it plans to continue to apply available Partnership operating cash flow toward its operations, repayment of maturing indebtedness, tenant requirements and other capital expenditures and creation of cash reserves for Partnership contingencies, including environmental matters and scheduled lease expirations. By the end of the year 2003, net leases representing approximately 14% of AREP's net annual rentals from its portfolio will be due for renewal, and by the end of the year 2005, 32% of such rentals will be due for renewal. Another factor that AREP took into consideration was that net leases representing approximately 30% of AREP's net annual rentals from its portfolio are with tenants in the retail sector, some of which are currently experiencing cash flow difficulties and restructurings. AREP further stated that it continues to believe that excess cash should be used to enhance long-term Unitholder value through the improvement of its existing assets, the support of AREP's debt and property obligations, and selected investment in assets and companies with assets undervalued by the market as appropriate opportunities arise. AREP believes that, in addition to acquiring development properties, non-performing mortgage obligations and securities of companies which may be undergoing restructuring or with real estate assets requiring significant capital investments, it should diversify its portfolio and seek to make acquisitions of land development companies and other real estate operating companies which may have significant assets under development. These types of II-2

18 investments may involve debt restructuring, capital improvements and active asset management, and by their nature may not be readily financeable and may not generate immediate positive cash flow. As such, they require AREP to maintain a strong capital base both to react quickly to these market opportunities as well as to allow AREP to rework the assets to enhance their turnaround performance. See Item 7 -- "Management's Discussion and Analysis of the Financial Condition and Results of Operations -- Capital Resources and Liquidity." As of March 5, 2001, there were 46,098,284 Depositary Units and 8,463,459 Preferred Units outstanding. Trading in the Preferred Units commenced March 31, 1995 on the NYSE under the symbol "ACP PR." The Preferred Units represent limited partner interests in AREP and have certain rights and designations, generally as follows. Each Preferred Unit has a liquidation preference of $10.00 and entitles the holder thereof to receive distributions thereon, payable solely in additional Preferred Units, at a rate of 5% of the liquidation preference thereof, payable annually on March 31, or the next succeeding business day thereafter, of each year (each, a "Payment Date"), commencing March 31, 1996. On any Payment Date commencing with the Payment Date on March 31, 2000, AREP, with the approval of the Audit Committee, may opt to redeem all, but not less than all, of the Preferred Units for a price, payable either in all cash or by issuance of additional Depositary Units, equal to the liquidation preference of the Preferred Units, plus any accrued but unpaid distributions thereon. On or before March 31, 2010, AREP must redeem all, but not less than all, of the Preferred Units on the same terms as any optional redemption. Holders of Preferred Units will have no voting rights except as mentioned in Item 10 -- "Directors and Executive Officers of AREP," below. On March 31, 2000, AREP distributed to holders of record of its Preferred Units as of March 15, 2000 403,022 additional Preferred Units. Pursuant to the terms of the Preferred Units, on February 23, 2001, AREP declared its scheduled annual preferred unit distribution payable in additional Preferred Units at the rate of 5% of the liquidation preference of $10.00. The distribution is payable April 2, 2001 to holders of record as of March 15, 2001. Each Depositary Unitholder will be taxed on the Unitholder's allocable share of AREP's taxable income and gains and, with respect to Preferred Unitholders, accrued guaranteed payments, whether or not any cash is distributed to the Unitholder. Repurchase of Depositary Units AREP announced in 1987 its intention to purchase up to 1,000,000 Depositary Units. On June 16, 1993, AREP increased the amount of shares authorized to be repurchased to 1,250,000 Depositary Units. As of March 5, 2001, AREP had purchased 1,137,200 Depositary Units at an aggregate cost of approximately $11,921,000. Management recently has not been acquiring Depositary Units for AREP, although AREP may from time to time acquire additional Depositary Units. II-3

19 Item 6. Selected Financial Data. 2000 1999 1998 1997 1996 ------------ ------------ ------------ ------------ ------------ (Restated) (Restated) (Restated) (Restated) ------------ ------------ ------------ ------------ Total revenues $ 314,980 $ 295,004 $ 173,241 $ 104,667 $ 109,221 ============ ============ ============ ============ ============ Earnings before property and securities transactions and minority interest $ 69,024 $ 68,116 $ 68,707 $ 45,607 $ 39,377 Gain on sales and disposition of real estate 6,763 13,971 9,065 16,051 24,517 Gain on sale of limited partnership interests 3,461 -- 5,562 -- -- Gain on sale of marketable equity securities -- 28,590 -- 29,188 -- Provision for loss on mortgages receivable -- -- -- (9,790) -- Provision for loss on real estate (1,351) (1,946) (1,180) (1,085) (935) Minority interest in net (earnings) loss of Stratosphere Corporation (2,747) (1,002) 95 -- -- ------------ ------------ ------------ ------------ ------------ Net earnings $ 75,150 $ 107,729 $ 82,249 $ 79,971 $ 62,959 ============ ============ ============ ============ ============ Net earnings per limited partnership unit: Basic: Earnings before property and securities transactions $ 1.30 $ 1.09 $ 1.16 $ 1.19 $ 1.27 Net gain from property and securities transactions .18 .86 .26 1.08 .90 ------------ ------------ ------------ ------------ ------------ Net earnings $ 1.48 $ 1.95 $ 1.42 $ 2.27 $ 2.17 ============ ============ ============ ============ ============ Weighted average limited partnership units outstanding 46,098,284 46,098,284 46,173,284 31,179,246 25,666,640 ============ ============ ============ ============ ============ Diluted: Earnings before property and securities transactions $ 1.14 $ .96 $ 1.06 $ 1.16 $ 1.20 Net gain from property and securities transactions .15 .71 .22 .97 .82 ------------ ------------ ------------ ------------ ------------ Net earnings $ 1.29 $ 1.67 $ 1.28 $ 2.13 $ 2.02 ============ ============ ============ ============ ============ Weighted average limited partnership units and equivalent partnership units outstanding 56,157,079 56,078,394 54,215,339 34,655,395 28,020,392 ============ ============ ============ ============ ============ Distributions to partners $ -- $ -- $ -- $ -- $ -- At year end: Real estate leased to others $ 379,396 $ 375,268 $ 381,554 $ 383,392 $ 353,324 Hotel Casino and resort operating properties $ 185,253 $ 141,829 $ 137,706 $ 5,002 $ 12,955 Investment in treasury bills $ 475,267 $ 468,529 $ 363,884 $ 372,165 $ -- Marketable equity and debt securities $ 54,736 $ 67,397 $ 248,455 $ -- $ 106,172 Mortgages and notes receivable $ 19,946 $ 10,955 $ 9,933 $ 59,970 $ 15,226 Equity interest in GB Holdings, Inc. $ 38,359 $ -- $ -- $ -- $ -- Land and Construction-in-progress $ 75.952 $ 99,252 $ 91,836 $ 68,644 $ 66,343 Total assets $ 1,422,987 $ 1,364,861 $ 1,317,318 $ 1,064,448 $ 712,105 Senior indebtedness $ -- $ -- $ -- $ 11,308 $ 22,616 Mortgages payable $ 182,049 $ 179,387 $ 173,559 $ 165,048 $ 127,861 Partners' equity $ 1,042,725 $ 1,029,308 $ 943,528 $ 858,893 $ 523,136 See Note 1 to consolidated financial statements pertaining to the restatement of prior period financial statements. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations. Statements included in Management's Discussion and Analysis of Financial Condition and Results of Operations which are not historical in nature, are intended to be, and are hereby identified as, "forward looking statements" for purposes of the safe harbor provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended by Public Law 104-67. Forward-looking statements regarding management's present plans or expectations involve risks and uncertainties and changing economic or competitive conditions, as well as the negotiation of agreements with third parties, which could cause actual results to differ from present plans or expectations, and such differences could be material. Readers should consider that such statements speak only as to the date hereof. General AREP believes that it will benefit from diversification of its portfolio of assets. To further its investment objectives, AREP may consider the acquisition or seek effective control of land development companies and other real estate operating companies which may have a significant inventory of quality assets under development, as well as experienced personnel. Additionally, in selecting future real estate investments, AREP intends to focus on assets that it believes are undervalued in the real estate market, which investments may require substantial liquidity to maintain a competitive advantage. From time to time AREP has discussed and in the future may discuss and may make such acquisitions from Icahn, the General Partner or their affiliates, provided the terms thereof are fair and reasonable to AREP. Despite the substantial capital pursuing real estate opportunities, AREP believes that there are still opportunities available to acquire investments that are undervalued. These may include commercial properties, residential and commercial development projects, land, assets in the gaming and entertainment industries, non-performing loans, the securities of entities which own, manage or develop significant real estate assets, including limited partnership units and securities issued by real estate investment trusts and the acquisition of debt or equity securities of companies which may be undergoing restructuring and underperforming properties that may require active asset management and significant capital improvements. As noted above, AREP has made investments in the gaming industry, and may consider additional gaming industry investments and investments related to the entertainment industry. Such investments may include additional casino properties and those in the entertainment field, such as movie theater interests and the financing of, and investment in, the movie production and distribution industries. With respect to gaming and entertainment industry investments, AREP believes that there may be synergies between production companies for movies and live entertainment and supplying entertainment content to hotels and casinos. Such investments may be made in the form of acquisitions from, or in joint venture or co-management with, Icahn, the General Partner or their affiliates, provided that the terms thereof are fair and reasonable to AREP. AREP notes that while there are still opportunities available to acquire investments that are undervalued, acquisition opportunities in the real estate market for value-added investors have become competitive to source and the increased competition may have some impact on the spreads and the ability to find quality assets that provide returns that are sought. These investments may not be readily financeable and may not generate immediate positive cash flow for AREP. As such, they require AREP to maintain a strong capital base in order to react quickly to these market opportunities as well as to allow AREP the financial strength to develop or reposition these assets. While this may impact cash flow in the II-4

20 near term and there can be no assurance that any asset acquired by AREP will increase in value or generate positive cash flow, AREP intends to focus on assets that it believes may provide opportunities for long-term growth and further its objective to diversify its portfolio. Historically, substantially all of AREP's real estate assets have been net-leased to single corporate tenants under long-term leases. With certain exceptions, these tenants are required to pay all expenses relating to the leased property and therefore AREP is not typically responsible for payment of expenses, such as maintenance, utilities, taxes and insurance associated with such properties. By the end of the year 2003, net leases representing approximately 14% of AREP's net annual rentals from its portfolio will be due for renewal, and by the end of the year 2005, net leases representing approximately 32% of AREP's net annual rentals will be due for renewal. Since most of AREP's properties are net-leased to single, corporate tenants, it may be difficult and time-consuming to re-lease or sell those properties that existing tenants decline to re-let or purchase and AREP may be required to incur expenditures to renovate such properties for new tenants. In addition, AREP may become responsible for the payment of certain operating expenses, including maintenance, utilities, taxes, insurance and environmental compliance costs associated with such properties, which are presently the responsibility of the tenant. As a result, AREP could experience an adverse impact on net cash flow in the future from such properties. The Amendment, which became effective in August, 1996, permits AREP to invest in securities issued by companies that are not necessarily engaged as one of their primary activities in the ownership, development or management of real estate while remaining in the real estate business and continuing to pursue suitable investments for AREP in the real estate market. AREP raised funds through a rights offering in September 1997 (the "1997 Offering") to increase its assets available for investment, take advantage of investment opportunities, further diversify its portfolio of assets and mitigate against the impact of potential lease expirations. The 1997 Offering was successfully completed in September 1997 and net proceeds of approximately $267 million were raised for investment purposes. Expenses relating to environmental clean-up have not had a material effect on the earnings, capital expenditures, or competitive position of AREP. Management believes that substantially all such costs would be the responsibility of the tenants pursuant to lease terms. While most tenants have assumed responsibility for the environmental conditions existing on their leased property, there can be no assurance that AREP will not be deemed to be a responsible party or that the tenant will bear the costs of remediation. Also, as AREP acquires more operating properties, its exposure to environmental clean-up costs may increase. AREP completed Phase I Environmental Site Assessments on most of its properties by third-party consultants. Based on the results of these Phase I Environmental Site Assessments, the environmental consultant has recommended that certain sites may have environmental conditions that should be further reviewed. AREP has notified each of the responsible tenants to attempt to ensure that they cause any required investigation and/or remediation to be performed and most tenants continue to take appropriate action. However, if the tenants fail to perform responsibilities under their leases referred to above, based solely upon the consultant's estimates resulting from its Phase I Environmental Site Assessments referred to above, it is presently estimated that AREP's exposure could amount to $2-3 million, however, as no Phase II Environmental Site Assessments have been conducted by the consultants, there can be no accurate estimation of the need for or extent of any required remediation, or the costs thereof. In addition, AREP notified all tenants of the Resource Conservation and Recovery Act's ("RCRA") December 22, 1998 requirements for regulated underground storage tanks. AREP may, at its own cost, have to cause compliance with RCRA's requirements in connection with vacated properties, bankrupt tenants and new acquisitions. Phase I Environmental Site Assessments will also be performed in II-5

21 connection with new acquisitions and with such property refinancings as AREP may deem necessary and appropriate. AREP is in the process of updating its Phase I Site Assessments for certain of its environmentally sensitive properties including properties with open RCRA requirements. Approximately 42 updates are expected to be completed in 2001 with another 37 scheduled for the year 2002. Results of Operations Calendar Year 2000 Compared to Calendar Year 1999 (As Restated) Gross revenues increased by $19,976,000, or 6.8%, during the year ended December 31, 2000 as compared to the same period in 1999. This increase reflects increases of $10,694,000 in interest income on treasury bills and other investments, $9,535,000 in Stratosphere Corporation hotel and casino operating income, $4,956,000 in land, house and condominium sales, $2,824,000 in rental income and $525,000 in hotel and resort operating income partially offset by decreases of $5,846,000 in dividend and other income and $2,712,000 in financing lease income. The increase in interest income on treasury bills and other investments is primarily attributable to an increase in short-term investments as well as an increase in interest rates. The increase in Stratosphere Corporation hotel and casino operating income is primarily attributable to construction that was in progress in 1999, and increased hotel occupancy in 2000 resulting in increased casino revenues and food and beverage income. The increase in land, house and condominium sales is primarily due to differences in the size and number of transactions. The increase in rental income is primarily attributable to newly acquired properties. The decrease in dividend and other income is primarily due to the disposition of the RJR common stock in June of 1999. The decrease in financing lease income is the result of property sales and normal financing lease amortization. Expenses increased by $19,068,000, or 8.4%, during the year ended December 31, 2000 as compared to the same period in 1999. This increase reflects increases of $6,054,000 in Stratosphere Corporation hotel and casino operating expenses, $5,149,000 in the cost of land, house and condominium sales, $3,122,000 in hotel and resort operating expenses, $2,103,000 in equity in losses of GB Holdings, Inc., $1,750,000 in Bayswater acquisition costs, $1,077,000 in rental property expenses and $1,054,000 in depreciation and amortization partially offset by decreases of $1,190,000 in interest expense and $51,000 in general and administrative expenses. The increase in Stratosphere Corporation hotel and casino operating expenses is primarily attributable to increased costs associated with increased revenue. The increase in the cost of land, house and condominium sales is due to the differences in size and number of transactions. The increase in hotel and resort operating expenses is primarily attributable to the Bayswater and New Seabury resort operations. The increase in equity in losses of GB Holdings, Inc. is the result of accounting for AREP's interest under the equity method. The increase in rental property expenses is primarily attributable to newly acquired and off-lease properties. The decrease in interest expense is primarily due to decreased interest due affiliates in connection with repurchase obligations. Earnings before property and securities transactions and minority interest increased during the year ended December 31, 2000 by $908,000 as compared to the same period in 1999. Gain on property transactions decreased by $7,208,000 during the year ended December 31, 2000 as compared to the same period in 1999 due to differences in the size and number of transactions. During the year ended December 31, 2000, AREP recorded a provision for loss on real estate of $1,351,000 as compared to $1,946,000 in the same period in 1999. In the year ended December 31, 1999, AREP recorded a non-recurring gain on sale of marketable equity securities of $28,590,000 related to the sale of its RJR common stock. There was no such income in 2000. II-6

22 In the year ended December 31, 2000, AREP recorded a non-recurring gain on sale of limited partnership units of $3,461,000. There was no such income in 1999. Minority interest in the net earnings of Stratosphere Corporation increased by $1,745,000 during the year ended December 31, 2000 as compared to the same period in 1999. Net earnings for the year ended December 31, 2000 decreased by $32,579,000 as compared to the year ended December 31, 1999 primarily due to the non-recurring gain on the sale of AREP'S RJR common stock in 1999 and decreased gain on property transactions partially offset by the gain on sale of limited partnership interests. Diluted earnings per weighted average limited partnership unit outstanding before property and securities transactions were $1.14 in the year ended December 31, 2000 compared to $.96 in the comparable period of 1999, and net gain from property and securities transactions was $.15 in the year ended December 31, 2000 compared to $.71 in the comparable period of 1999. Diluted net earnings per weighted average limited partnership unit outstanding totaled $1.29 in the year ended December 31, 2000 compared to $1.67 in the comparable period of 1999. Calendar Year 1999 Compared to Calendar Year 1998 (As Restated) Gross revenues increased by $121,763,000 during the year ended December 31, 1999 as compared to the same period in 1998. This increase reflects increases of $92,641,000 in Stratosphere Corporation hotel and casino operating income, $25,573,000 in land, house and condominium sales, $12,246,000 in hotel and resort operating income and $2,446,000 in rental income partially offset by decreases of $6,272,000 in dividend and other income, $2,948,000 in interest income on treasury bills and other investments and $1,923,000 in financing lease income. The increase in Stratosphere Corporation hotel and casino operating income is due to the inclusion of Stratosphere's operations effective September 27, 1998. The increase in land, house and condominium sales is primarily due to differences in the size and number of transactions. The increase in hotel and resort operating income is primarily attributable to the acquisition of New Seabury which has been included in operations since August 1, 1998. The increase in rental income is primarily attributable to newly acquired properties. The decrease in dividend and other income is primarily attributable to the 1998 disposition of a limited partnership investment and a decrease in tenant bankruptcy claim distributions. The decrease in interest income on treasury bills and other investments is primarily attributable to a decrease in short-term investments. The decrease in financing lease income is the result of property sales and normal financing lease amortization. Expenses increased by $122,354,000 during the year ended December 31, 1999 as compared to the same period in 1998. This increase reflects increases of $84,289,000 in Stratosphere Corporation hotel and casino operating expenses, $16,962,000 in the cost of land, house and condominium sales, $9,445,000 in hotel and resort operating expenses, $6,971,000 in depreciation and amortization, $2,5l2,000 in interest expense, $1,901,000 in general and administrative expenses and $274,000 in rental property. The increase in Stratosphere Corporation hotel and casino operating expenses is due to the inclusion of Stratosphere's operations as mentioned above. The increase in the cost of land, house and condominium sales is due to the differences in size and number of transactions. The increase in hotel and resort operating expenses is primarily attributable to the acquisition of New Seabury as mentioned above. The increase in interest expense is primarily attributable to interest expense due an affiliate in connection with the Stratosphere repurchase obligation. II-7

23 Earnings before property and securities transactions and minority interest decreased during the year ended December 31, 1999 by $591,000 as compared to the same period in 1998. Gain on property transactions increased by $4,906,000 during the year ended December 31, 1999 as compared to the same period in 1998 due to differences in the size and number of transactions. During the year ended December 31, 1999, AREP recorded a provision for loss on real estate of $1,946,000 as compared to $1,180,000 in the same period in 1998. In the year ended December 31, 1999, AREP recorded a non-recurring gain on sale of marketable equity securities of $28,590,000 related to the sale of its RJR common stock. There was no such income in 1998. During the year ended December 31, 1998, AREP recorded a non-recurring gain on sale of limited partnership units of $5,562,000. There was no such income in 1999. Minority interest in the net earnings of Stratosphere Corporation increased by $1,097,000 during the year ended December 31, 1999 as compared to the same period in 1998. Net earnings for the year ended December 31, 1999 increased by $25,480,000 as compared to the year ended December 31, 1998 primarily due to the non-recurring gain on the sale of AREP'S RJR common stock. Diluted earnings per weighted average limited partnership unit outstanding before property and securities transactions were $.96 in the year ended December 31, 1999 compared to $1.06 in the comparable period of 1998, and net gain from property and securities transactions was $.71 in the year ended December 31, 1999 compared to $.22 in the comparable period of 1998. Diluted net earnings per weighted average limited partnership unit outstanding totalled $1.67 in the year ended December 31, 1999 compared to $1.28 in the comparable period of 1998. Capital Resources and Liquidity Generally, the cash needs of AREP for day-to-day operations have been satisfied from cash flow generated from current operations. Cash flow from day-to-day operations represents net cash provided by operating activities (excluding working capital changes, non-recurring other income and the cash flows from the operations of Bayswater and Stratosphere which are being retained for their operations) plus principal payments received on financing leases as well as principal receipts on certain mortgages receivable reduced by periodic principal payments on mortgage debt. In 2000, thirty-nine leases covering thirty-nine properties and representing approximately $5.7 million in annual rentals expired. Twenty-nine of these leases originally representing approximately $3.7 million in annual rental income were re-let or renewed for approximately $3.7 million in annual rentals. Such renewals are generally for a term of five years. Ten properties with annual rental income of approximately $2 million were not renewed, five of which were sold, and five of which are currently being marketed for sale or lease. In 2001, ten leases covering ten properties and representing approximately $1.0 million in annual rentals are scheduled to expire. Two of these leases, originally representing approximately $512,000 in annual rental income, have been renewed for approximately $280,000 in annual rentals. Such renewals II-8

24 are generally for a term of five years. The status of eight properties, with an approximate annual rental income of approximately $498,000 is currently unknown. On April 2, 2001, the Board of Directors of the General Partner announced that no distributions on its Depositary Units are expected to be made in 2001. AREP believes that it should continue to hold and invest, rather than distribute, cash. In making its announcement, AREP noted it plans to continue to apply available operating cash flow toward its operations, repayment of maturing indebtedness, tenant requirements and other capital expenditures and creation of cash reserves for contingencies including environmental matters and scheduled lease expirations. By the end of the year 2003, net leases representing approximately 14% of AREP's net annual rentals will be due for renewal, and by the end of the year 2005, 32% of such rentals will be due for renewal. Another factor that AREP took into consideration was that net leases representing approximately 30% of AREP's annual rentals from its portfolio are with tenants in the retail sector, some of which are currently experiencing cash flow difficulties and restructurings. Further, AREP noted that the types of investments AREP is pursuing, including assets that may not be readily financeable or generating positive cash flow, such as development properties, non-performing mortgage loans or securities of companies which may be undergoing restructuring or require significant capital investments, require AREP to maintain a strong capital base in order to own, develop and reposition those assets. During the year ended December 31, 2000, AREP generated approximately $47.8 million in cash flow from day-to-day operations which excludes approximately $8.7 million in interest earned on the 1997 Offering proceeds which will be retained for future acquisitions. During 1999, AREP generated approximately $44.8 million in such cash flow from day-to-day operations which excluded approximately $7.9 million in interest earned on the proceeds from 1997 Rights Offering. Capital expenditures for real estate were approximately $8.5 million during 2000. During 1999, such expenditures totaled approximately $4.4 million. During the year ended December 31, 2000, approximately $7.6 million of maturing debt obligations were repaid out of AREP's cash flow. During the year ended December 31, 1999, approximately $5.4 million of maturing debt obligations were repaid out of AREP's cash flow. During 2000, net cash flow after payment of maturing debt obligations and capital expenditures was approximately $31.7 million which was added to AREP's operating cash reserves. During 1999, net cash flow after payment of maturing debt obligations and capital expenditures was approximately $35 million which was added to AREP's operating cash reserves. AREP's operating cash reserves are approximately $141 million at December 31, 2000 (which does not include the cash from capital transactions or the 1997 Rights Offering which is being retained for investment), which are being retained to meet maturing debt obligations, capital expenditures and certain contingencies facing AREP. AREP from time to time may increase its cash reserves to meet its maturing debt obligations, tenant requirements and other capital expenditures and to guard against scheduled lease expirations and other contingencies including environmental matters. Sales proceeds from the sale or disposal of portfolio properties totaled approximately $18 million in 2000. During 1999, such sales proceeds totaled approximately $26 million. AREP received approximately $19.6 million and $22.2 million of net proceeds from refinancings in 2000 and 1999 respectively. AREP intends to use asset sales, financing and refinancing proceeds for new investments. In 1998 and 1999, AREP invested approximately $175.3 million in the common stock of RJR. In June 1999, AREP sold its entire RJR position for net proceeds of approximately $203.9 million realizing a non-recurring gain of approximately $28.6 million. There was no such gain on the sale of securities in II-9

25 2000 and there can be no assurance that AREP will be able to realize any such investment gains in the future. As described above, in March, 2000, AREP transferred its interests in the Sands and the Claridge Hotel to an affiliate of the General Partner and received approximately $40.5 million therefor, however, as noted above, the transfer is subject to AREP's right and obligation to repurchase such interests at the same price (plus a commercially reasonable interest factor), upon obtaining the proper gaming license in New Jersey. In September, 2000, affiliates of the General Partner paid $65 million for a 46% equity interest in the Sands. AREP's pro rata share of this advance is $32.5 million, representing an equity interest of approximately 23% in the Sands, which AREP will be required to pay when it receives its gaming license and reacquires its interest in the Sands. At December 31, 2000, AREP's obligation to affiliates of the General Partner for interests held in the Sands and the Claridge on AREP's behalf was $77.5 million. As mentioned above, in February 2001, affiliates of the General Partner sold their entire portfolio of interests in the Claridge (including AREP's interests therein), $37.1 million face amount of Claridge Notes, for the following additional interests in the Sands: (i) 779,861 common shares of GB Holdings and (ii) $15.96 million face amount of GB Property First Mortgage Notes, plus $21.56 million in cash. As a result, affiliates of the General Partner are, in effect, holding on behalf of AREP (x) approximately 3.6 million common shares of GB Holdings and (y) $26.9 million face amount of GB Property First Mortgage Notes, to which AREP will become entitled and obligated to purchase for approximately $70 million when it is fully licensed. AREP no longer has any interests in the Claridge. In March, 2000, AREP acquired approximately an additional 2% interest in Stratosphere from affiliates of Mr. Icahn for approximately $2 million, thereby providing AREP with an aggregate interest in Stratosphere of approximately 51%. In September, 2000, Stratosphere's Board of Directors approved a proposal for a going private transaction pursuant to which AREP would purchase all of the remaining interests in Stratosphere that it does not currently own from affiliates of Icahn and public shareholders for approximately $44.3 million. Under the terms of the proposal, subject to certain conditions, AREP will pay $44.33 per share to affiliates of Icahn, and $45.32 per share to shareholders unaffiliated with Icahn. As discussed above, this transaction is expected to be completed in the second half of 2001. Also, as described above, AREP has provided, and expects to continue to provide in the future, short-term financing to Stratosphere for, among other things, the construction of an additional 1000 rooms at the hotel. Under the terms of such short-term financing arrangement, AREP has agreed to advance up to $100 million to Stratosphere. As of March 5, 2001, the aggregate principal amount outstanding under such financing arrangement was approximately $50 million. Such advances are currently evidenced by secured demand notes which bear interest at a rate of 9.5% per annum. As discussed above, such notes are to be converted into short-term secured loans under two secured credit facilities. Stratosphere expects the opening of its new hotel tower and additional 1,000 rooms to be completed later this year. AREP anticipates that golf and clubhouse improvements in connection with New Seabury will require the expenditure by AREP of an aggregate of approximately $10 million during 2001. AREP is investigating possible tender offers for real estate operating companies and real estate limited partnership units. AREP may also consider indirect investments in real estate by making loans secured by the indirect ownership interests of certain real properties. To further its investment objectives, on March 23, 2000, AREP acquired the assets of Bayswater and all of the ownership interests of its affiliated entities for approximately $84.35 million and may consider the acquisition or seek effective control of other land development companies and other real estate operating companies which may have a significant inventory of quality assets under development. This may enhance its ability to further diversify its portfolio of properties and gain access to additional operating and development capabilities. II-10

26 Pursuant to the 1997 Rights Offering, which closed in September 1997, AREP raised approximately $267 million to increase its available liquidity so that it will be in a better position to take advantage of investment opportunities and to further diversify its portfolio. Additionally, AREP may determine to reduce debt of certain properties where the interest rate is considered to be in excess of current market rates. See Note 12 of Notes to Consolidated Financial Statements. AREP's cash and cash equivalents and investment in treasury bills increased by approximately $11.7 million during the calendar year 2000 primarily attributable to the transfer of interests in the Sands and the Claridge ($40.5 million), net cash flow from Bayswater and Stratosphere ($32.3 million), net cash flow from operations ($31.7 million), mortgage loan net proceeds ($19.6 million), property sales ($18 million), limited partnership sales proceeds and distributions ($11.8 million), collection on notes receivable ($9.2 million), interest earned on the 1997 Rights Offering ($8.7 million) and miscellaneous other ($5.1 million) partially offset by the acquisition of Bayswater ($84.4 million), property acquisitions ($27.3 million), advances to Stratosphere ($39.8 million) and mezzanine loan advances ($13.7 million). Quantitative and Qualitative Disclosure About Market Risks The United States Securities and Exchange Commission requires that registrants include information about primary market risk exposures relating to financial instruments. Through its operating and investment activities, AREP is exposed to market, credit and related risks, including those described elsewhere herein. As AREP may invest in debt or equity securities of companies undergoing restructuring or undervalued by the market, these securities are subject to inherent risks due to price fluctuations, and risks relating to the issuer and its industry, and the market for these securities may be less liquid and more volatile than that of higher rated or more widely followed securities. Other related risks include liquidity risks, which arise in the course of AREP's general funding activities and the management of its balance sheet. This includes both risks relating to the raising of funding with appropriate maturity and interest rate characteristics and the risk of being unable to liquidate an asset in a timely manner at an acceptable price. Real estate investments by their nature are often difficult or time-consuming to liquidate. Also, buyers of minority interests may be difficult to secure, while transfers of large block positions may be subject to legal, contractual or market restrictions. Other operating risks for AREP include lease terminations, whether scheduled terminations or due to tenant defaults or bankruptcies, development risks, and environmental and capital expenditure matters, as described elsewhere herein. AREP's mortgages payable are primarily fixed-rate debt and, therefore, are not subject to market risk. Whenever practical, AREP employs internal strategies to mitigate exposure to these and other risks. AREP's management, on a case by case basis with respect to new investments, performs internal analyses of risk identification, assessment and control. AREP reviews credit exposures, and seeks to mitigate counterparty credit exposure through various techniques, including obtaining and maintaining collateral, and assessing the creditworthiness of counterparties and issuers. Where appropriate, an analysis is made of political, economic and financial conditions, including those of foreign countries. Operating risk is managed through the use of experienced personnel. AREP seeks to achieve adequate returns commensurate with the risk it assumes. AREP utilizes qualitative as well as quantitative information in managing risk. Item 7A. Quantitative and Qualitative Disclosures About Market Risk. Response to this item is included in Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" above. II-11

27 Item 8. Financial Statements INDEPENDENT AUDITORS' REPORT The Partners American Real Estate Partners, L.P.: We have audited the accompanying consolidated balance sheets of American Real Estate Partners, L.P. and subsidiaries as of December 31, 2000 and 1999, and the related consolidated statements of earnings, changes in partners' equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2000. In connection with our audits of the consolidated financial statements, we also have audited the 2000 financial statement schedule as listed in the Index at Item 14 (a) 2. These consolidated financial statements and the financial statement schedule are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these consolidated financial statements and the financial statement schedule based on our audits. We did not audit the consolidated financial statements of Stratosphere Corporation and its subsidiaries, a majority owned subsidiary, as of and for the year ended December 31, 1999 and the three months ended December 31, 1998 which statements reflect total assets constituting 7 percent in 1999 and total revenues constituting 42 percent and 18 percent in 1999 and 1998, respectively, of the related consolidated totals. Those statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for Stratosphere Corporation, is based solely on the report of the other auditors. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosure in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the report of the other auditors provide a reasonable basis for our opinion. In our opinion, based on our audits and the report of the other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of American Real Estate Partners, L.P. and subsidiaries as of December 31, 2000 and 1999, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2000, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein. /s/ KPMG LLP March 22, 2001 New York, New York II-12

28 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To the Board of Directors and Shareholders of Stratosphere Corporation We have audited the consolidated balance sheet of Stratosphere Corporation (a Delaware corporation) and subsidiaries as of December 26, 1999 ("Stratosphere") and the related consolidated statements of operations, shareholders' equity (deficit) and cash flows for the year ended December 26, 1999 and the three months ended December 27, 1998. These financial statements (not presented herein) are the responsibility of the Stratosphere's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. As more fully described in Note 2 to Stratosphere's consolidated financial statements, effective October 14, 1998, Stratosphere emerged from protection under Chapter 11 of the U.S. Bankruptcy Code pursuant to a Reorganization Plan which was confirmed by the Bankruptcy Court on June 9, 1998. In accordance with AICPA Statement of Position 90-7, Stratosphere adopted "Fresh Start Reporting" whereby its assets, liabilities and new capital structure were adjusted to reflect estimated fair values as of September 27, 1998. As a result, the consolidated financial statements for the periods subsequent to September 27, 1998 reflect Stratosphere's new basis of accounting and are not comparable to the predecessor company's pre-reorganization consolidated financial statements. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Stratosphere as of December 26, 1999 and the results of their operations and their cash flows for the year ended December 26, 1999 and the three months ended December 27, 1998, in conformity with accounting principles generally accepted in the United States. /s/ ARTHUR ANDERSEN LLP ARTHUR ANDERSEN LLP Las Vegas, Nevada February 11, 2000 II-13

29 AMERICAN REAL ESTATE PARTNERS, L.P. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2000 and 1999 (in $000's except per unit amounts) - -------------------------------------------------------------------------------- ASSETS 2000 1999 - ------ ---------- ---------- (Restated) REAL ESTATE LEASED TO OTHERS: Accounted for under the financing method (Notes 4 and 12) $ 193,428 $ 223,391 Accounted for under the operating method, net of accumulated depreciation (Notes 5 and 12) 185,968 151,877 INVESTMENT IN TREASURY BILLS 475,267 468,529 CASH AND CASH EQUIVALENTS (Note 2) 147,705 142,697 MARKETABLE EQUITY AND DEBT SECURITIES (Note 6) 54,736 67,397 MORTGAGES AND NOTES RECEIVABLE (Notes 10 and 20) 19,946 10,955 EQUITY INTEREST IN GB HOLDINGS, INC. (Notes 7 and 20) 38,359 -- HOTEL, CASINO AND RESORT OPERATING PROPERTIES net of accumulated depreciation: Stratosphere Corporation hotel and casino (Note 8) 152,335 111,151 Hotel and resort (Notes 5 and 11) 32,918 30,678 LAND AND CONSTRUCTION-IN-PROGRESS 75,952 99,252 RECEIVABLES AND OTHER ASSETS (Notes 9 and 20) 46,373 58,934 ---------- ---------- TOTAL $1,422,987 $1,364,861 ========== ========== (Continued) II-14

30 AMERICAN REAL ESTATE PARTNERS, L.P. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2000 AND 1999 (in $000's except per unit amounts) (Continued) - -------------------------------------------------------------------------------- 2000 1999 ------------ ----------- (Restated) LIABILITIES AND PARTNERS' EQUITY - -------------------------------- MORTGAGES PAYABLE (Notes 4, 5, 13 and 20) $ 182,049 $ 179,387 DUE TO AFFILIATE (Notes 6 and 20) 77,521 32,876 ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER LIABILITIES (Note 20) 55,785 56,983 ------------ ----------- 315,355 269,246 ------------ ----------- MINORITY INTEREST IN STRATOSPHERE CORPORATION HOTEL AND CASINO 64,907 66,307 ------------ ----------- COMMITMENTS AND CONTINGENCIES (Notes 3 and 19) LIMITED PARTNERS: Preferred units, $10 liquidation preference, 5% cumulative pay-in-kind redeemable; 9,400,000 authorized; 8,463,459 and 8,060,437 issued and outstanding as of December 31, 2000 and 1999 87,808 83,627 Depositary units;47,850,000 authorized;47,235,484 outstanding 944,340 876,760 GENERAL PARTNER 22,498 80,842 TREASURY UNITS AT COST: 1,137,200 depositary units (Note 21) (11,921) (11,921) ------------ ----------- PARTNERS' EQUITY (Notes 2, 3, 14 and 22) 1,042,725 1,029,308 ------------ ----------- TOTAL $ 1,422,987 $ 1,364,861 ============ =========== See notes to consolidated financial statements. II-15

31 AMERICAN REAL ESTATE PARTNERS, L.P. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998 (in $000's except per unit amounts) - -------------------------------------------------------------------------------- 2000 1999 1998 -------- --------- ---------- (Restated) (Restated) REVENUES: Hotel and casino operating income (Note 8) $ 132,762 $ 123,227 $ 30,586 Land, house and condominium sales 76,180 71,224 45,651 Interest income on financing leases 19,652 22,364 24,287 Interest income on treasury bills and other Investments 36,208 25,514 28,462 Rental income 23,616 20,792 18,346 Hotel and resort operating income (Note 11) 21,617 21,092 8,846 Dividend and other income (Notes 6 and 9) 4,945 10,791 17,063 -------- --------- ---------- 314,980 295,004 173,241 -------- --------- ---------- EXPENSES: Hotel and casino operating expenses (Note 8) 118,997 112,943 28,654 Cost of land, house and condominium sales 58,493 53,344 36,382 Hotel and resort operating expenses (Note 11) 20,220 17,098 7,653 Interest expense (Notes 12 and 13) 17,820 19,010 16,498 Depreciation and amortization 15,098 14,044 7,073 General and administrative expenses (Note 3) 7,475 7,526 5,625 Property expenses 4,000 2,923 2,649 Bayswater acquisition costs (Note 1) 1,750 -- -- Equity in losses of GB Holdings, Inc. (Note 7) 2,103 -- -- -------- --------- ---------- 245,956 226,888 104,534 -------- --------- ---------- EARNINGS BEFORE PROPERTY AND SECURITIES TRANSACTIONS AND MINORITY INTEREST 69,024 68,116 68,707 PROVISION FOR LOSS ON REAL ESTATE (Note 12) (1,351) (1,946) (1,180) GAIN ON SALE OF MARKETABLE EQUITY SECURITIES (Note 6) -- 28,590 -- GAIN ON SALES AND DISPOSITION OF REAL ESTATE (Note 12) 6,763 13,971 9,065 GAIN ON SALE OF LIMITED PARTNERSHIP INTERESTS (Note 9) 3,461 -- 5,562 MINORITY INTEREST IN NET (EARNINGS) LOSS OF STRATOSPHERE CORPORATION (Note 8 ) (2,747) (1,002) 95 -------- --------- ---------- NET EARNINGS $ 75,150 $ 107,729 $ 82,249 ======== ========= ========== (Continued) II-16

32 AMERICAN REAL ESTATE PARTNERS, L.P. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998 (in $000's except per unit amounts) (Continued) - ------------------------------------------------------------------------------- 2000 1999 1998 ----------- ----------- ----------- (Restated) (Restated) NET EARNINGS ATTRIBUTABLE TO (Note 3): Limited partners $ 72,225 $ 93,909 $ 69,232 General partner 2,925 13,820 13,017 ----------- ----------- ----------- $ 75,150 $ 107,729 $ 82,249 =========== =========== =========== NET EARNINGS PER LIMITED PARTNERSHIP UNIT (Note 2): Basic earnings $ 1.48 1.95 $ 1.42 =========== =========== =========== WEIGHTED AVERAGE LIMITED PARTNERSHIP UNITS OUTSTANDING 46,098,284 46,098,284 46,173,284 =========== =========== =========== Diluted earnings $ 1.29 $ 1.67 $ 1.28 =========== =========== =========== WEIGHTED AVERAGE LIMITED PARTNERSHIP UNITS AND EQUIVALENT PARTNERSHIP UNITS OUTSTANDING 56,157,079 56,078,394 54,215,339 =========== =========== =========== See notes to consolidated financial statements. II-17

33 AMERICAN REAL ESTATE PARTNERS, L.P. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' EQUITY AND COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998 (in $000's) - -------------------------------------------------------------------------------- Limited Partners' Equity General --------------------------- Held in Treasury Total Partner's Depositary Preferred ------------------------- Partners' Equity Units Units Amounts Units Equity ----------- ------------ ----------- ----------- -------- ----------- BALANCE, DECEMBER 31, 1997 (as previously reported) $ 16,328 $ 728,329 $ 75,852 $ (11,184) 1,037 $ 809,325 Bayswater acquisition (Note 1) 49,568 -- -- -- -- 49,568 ----------- ------------ ----------- ----------- --------- ----------- BALANCE, DECEMBER 31, 1997 65,896 728,329 75,852 (11,184) 1,037 858,893 (Restated) Comprehensive income: Net earnings 13,017 69,232 -- -- -- 82,249 Net unrealized gains on securities available for sale (Note 6) 185 9,088 -- -- -- 9,273 ----------- ------------ ----------- ----------- -------- ----------- Comprehensive income 13,202 78,320 -- -- -- 91,522 Repurchase of Depositary Units (Note 21) -- -- -- (737) 100 (737) Net capital distributions (6,150) -- -- -- -- (6,150) Pay-in-kind distribution (Note 14) -- (3,793) 3,793 -- -- -- ----------- ------------ ----------- ----------- --------- ----------- BALANCE, DECEMBER 31, 1998 72,948 802,856 79,645 (11,921) 1,137 943,528 (Restated) Comprehensive income: Net earnings 13,820 93,909 -- -- -- 107,729 Sale of marketable equity securities available for sale (320) (15,738) -- -- -- (16,058) Net unrealized losses on securities available for sale (6) (285) -- -- -- (291) ----------- ------------ ----------- ----------- -------- ----------- Comprehensive income 13,494 77,886 -- -- -- 91,380 Net capital distributions (5,600) -- -- -- -- (5,600) Pay-in-kind distribution (Note 14) -- (3,982) 3,982 -- -- -- BALANCE, DECEMBER 31, 1999 80,842 876,760 83,627 (11,921) 1,137 1,029,308 (Restated) (Continued) II-18

34 AMERICAN REAL ESTATE PARTNERS, L.P. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' EQUITY AND COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998 (in $000's) (Continued) - -------------------------------------------------------------------------------- Limited Partners' Equity General ------------------------ Held in Treasury Total Partner's Depositary Preferred ----------------------- Partners' Equity Units Units Amounts Units Equity ---------- ----------- --------- ---------- ----- ---------- Comprehensive income: Net earnings $ 2,925 $ 72,225 $ -- $ -- -- $ 75,150 Net unrealized losses on securities available for sale (9) (464) (473) ---------- ----------- --------- ---------- ----- ---------- Comprehensive income 2,916 71,761 -- -- -- 74,677 Net adjustment for Bayswater acquisition (Note 1) (62,801) -- -- -- -- (62,801) Capital contribution (Note 1) 1,541 -- -- -- -- 1,541 Pay-in-kind distribution (Note 14) -- (4,181) 4,181 -- -- -- ---------- ----------- --------- ---------- ----- ---------- BALANCE, DECEMBER 31, 2000 $ 22,498 $ 944,340 $ 87,808 $ (11,921) 1,137 $1,042,725 ========== =========== ========= ========== ===== ========== Accumulated other comprehensive income (loss) at December 31, 2000, 1999 and 1998 was ($7,548), ($7,075), and $9,273, respectively. See notes to consolidated financial statements. II-19

35 AMERICAN REAL ESTATE PARTNERS, L. P. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998 (in $000's) - -------------------------------------------------------------------------------- 2000 1999 1998 ---------- ---------- ---------- (Restated) (Restated) CASH FLOWS FROM OPERATING ACTIVITIES: Net earnings $ 75,150 $ 107,729 $ 82,249 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 15,098 14,044 7,083 Gain on sale of marketable equity securities (28,590) -- Gain on sales and disposition of real estate (6,759) (16,041) (9,035) Gain on sale of limited partnership interests (3,461) -- (4,382) Minority interest in net earnings (loss) of Stratosphere Corporation 2,747 1,002 (95) Provision for loss on real estate 1,351 1,946 1,180 Equity in losses of GB Holdings, Inc. 2,103 -- -- Changes in operating assets and liabilities: Increase in land and construction-in-progress (7,863) (7,734) (22,807) (Decrease) increase in accounts payable, accrued expenses and other liabilities (6,478) 8,176 (9,588) Decrease (increase) in receivables and other assets 4,550 (13,559) (7,902) ---------- --------- ---------- Net cash provided by operating activities 76,438 66,973 36,703 ---------- --------- ---------- CASH FLOWS FROM INVESTING ACTIVITIES: Increase in mortgages and notes receivable (9,502) (8,222) (63,331) Net proceeds from the sales and disposition of real estate 20,060 29,735 23,004 Principal payments received on leases accounted for under the financing method 7,560 7,938 7,887 Increase in equity interest in GB Holdings, Inc. (32,500) -- -- Acquisition of Bayswater's net assets (84,352) -- -- Additions to hotel, casino and resort operating property (22,703) (14,287) (6,367) Acquisitions of rental real estate (27,326) (23,954) (30,230) Additions to rental real estate (2,760) (564) (505) (Increase) decrease in investment in treasury bills (6,738) (104,645) 8,281 Disposition (acquisition) of marketable equity securities 4,297 203,917 (174,717) Investment in Stratosphere Corporation -- -- (17,939) Decrease in minority interest in Stratosphere Corp. (1,970) -- -- Increase (decrease) in due to affiliate 77,530 (50,000) 76,090 Net disposition of limited partnership interests 7,805 1,206 25,697 ---------- --------- ---------- Net cash (used in) provided by investing activities (70,599) 41,124 (152,130) ---------- --------- ---------- CASH FLOWS FROM FINANCING ACTIVITIES: Partners' equity: Repurchase of Depositary Units -- (737) Net capital distributions (4,100) (5,600) (6,150) Debt: Increase in mortgages payable 19,600 22,400 30,615 Periodic principal payments (8,699) (9,208) (8,710) Balloon payments (7,632) (7,006) (4,892) Senior debt principal payment -- -- (11,308) ---------- --------- ---------- Net cash (used in) provided by financing activities (831) 586 (1,182) ---------- --------- ---------- (Continued) II-20

36 AMERICAN REAL ESTATE PARTNERS, L. P. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998 (in $000's) (Continued) - -------------------------------------------------------------------------------- 2000 1999 1998 ---------- ----------- ---------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS $ 5,008 $ 108,683 $ (116,609) CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 142,697 34,014 150,623 ---------- ----------- ---------- CASH AND CASH EQUIVALENTS AT END OF YEAR $ 147,705 $ 142,697 $ 34,014 ========== =========== ========== SUPPLEMENTAL INFORMATION: Cash payments for interest, net of amounts capitalized $ 14,980 $ 19,818 $ 15,650 ========== =========== ========== Cash payments for income taxes $ 1,200 $ 400 $ -- ========== =========== ========== SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES: Reclassification of real estate to operating lease $ 17,274 $ 2,461 $ -- Reclassification of real estate from operating lease (6,781) (1,116) (5,140) Reclassification to development properties -- 763 3,860 Reclassification of real estate from development properties -- (138) -- Reclassifications from Hotel and Resort operating properties -- (763) -- Reclassification of real estate from financing lease (18,560) (4,887) -- Reclassification from mortgages and notes receivable -- -- (15,810) Reclassification to hotel and resort operating properties -- 180 15,810 Reclassifications from receivables and other assets -- (2,169) -- Reclassification to due to affiliate -- 3,221 -- Reclassifications from accounts payable, accrued expenses and other liabilities -- (1,232) -- Reclassification of real estate to property held for sale 8,067 3,879 1,280 Reclassification of real estate from construction-in-progress -- (199) -- ---------- ----------- ---------- $ -- $ -- $ -- ========== =========== ========== Net unrealized (losses) gains on securities available for sale $ (473) $ (291) $ 9,273 ========== =========== ========== Sale of marketable equity securities available for sale $ -- $ (16,058) $ -- ========== =========== ========== See notes to consolidated financial statements. II-21

37 AMERICAN REAL ESTATE PARTNERS, L.P. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2000, 1999 and 1998 - -------------------------------------------------------------------------------- 1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION On July 1, 1987, American Real Estate Holdings Limited Partnership (the "Subsidiary"), in connection with an exchange offer (the "Exchange"), entered into merger agreements with American Real Estate Partners, L.P. (the "Company") and each of thirteen separate limited partnerships (collectively, the "Predecessor Partnerships"), pursuant to which the Subsidiary acquired all the assets, subject to the liabilities of the Predecessor Partnerships. By virtue of the Exchange, the Subsidiary owns the assets, subject to the liabilities, of the Predecessor Partnerships. The Company owns a 99% limited partner interest in the Subsidiary. American Property Investors, Inc. (the "General Partner") owns a 1% general partner interest in both the Subsidiary and the Company representing an aggregate 1.99% general partner interest in the Company and the Subsidiary. An amendment (the "Amendment") to the Company's Partnership Agreement became effective on August 16, 1996, which permits the Company to make non-real estate investments. The Amendment permits the Company to invest in securities issued by companies that are not necessarily engaged as one of their primary activities in the ownership, development or management of real estate to further diversify its investments while remaining in the real estate business and continuing to pursue suitable investments in the real estate markets. Under the Amendment, investments may include equity and debt securities of domestic and foreign issuers. The proportion of the Company's assets invested in any II-22

38 one type of security or any single issuer will not be limited. The investment objective of the Company with respect to such investments will be to purchase undervalued securities so as to maximize total returns consisting of current income and/or capital appreciation. The Company will conduct its activities in such a manner so as not to be deemed an investment company under the Investment Company Act of 1940. Generally, this means that no more than 40% of the Company's total assets will be invested in securities. In addition, the Company will structure its investments to continue to be taxed as a partnership rather than as a corporation under the applicable publicly-traded partnership rules of the Internal Revenue Code. The Company and its consolidated subsidiaries are engaged in the following operating businesses: (i) rental real estate, (ii) hotel, casino and resort operations, (iii) land, house and condominium development and (iv) investment in securities including investment in other limited partnerships and marketable equity and debt securities. In March 2000, the Company acquired from affiliates of the General Partner the assets of Bayswater Realty & Capital Corp. and the ownership interests of its affiliated entities ("Bayswater") for approximately $84.35 million. Bayswater, a real estate investment, management and development company has focused primarily on the construction and sale of single-family homes. The assets acquired included interests in ten residential subdivisions in New York and Florida. In accordance with generally accepted accounting principles, assets and liabilities transferred between entities under common control are accounted for at historical costs similar to a pooling of interests, and the financial statements of previously separate companies for periods prior to the acquisition are restated on a combined basis. Therefore, the accounts of Bayswater are included in these consolidated financial statements for the year ended December 31, 2000 and prior period financial statements have been restated to include Bayswater. II-23

39 The Bayswater assets acquired and the liabilities assumed have been accounted for at historical cost. The excess of the historical cost of the net assets over the amount of cash disbursed, which amounted to $1,541,000, has been accounted for as a capital contribution by the General Partner. The Company's costs of $1.75 million related to the Bayswater transaction have been included as "Bayswater acquisition costs" in the Consolidated Statements of Earnings in the year ended December 31, 2000. An increase of $49,568,000 has been made to the General Partner's equity at December 31, 1997 as a result of the Bayswater acquisition. A reduction of $62,801,000 has been made to the General Partner's equity as an adjustment for the restatement at December 31, 1999. See Consolidated Statements of Changes in Partners' Equity and Comprehensive Income. In March 2000, the Company purchased an additional 50,000 shares of the Stratosphere Corporation ("Stratosphere") from an affiliate of the General Partner. The Company now owns approximately 51% of Stratosphere and has included its accounts on a consolidated basis for the year ended December 31, 2000. Prior years' financial statements have been restated to include Stratosphere on a consolidated basis. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Financial Statements and Principles of Consolidation -- The consolidated financial statements are prepared in accordance with generally accepted accounting principles and include only those assets, liabilities and results of operations, which relate to the Company and its wholly-owned and majority owned subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation. Net Earnings Per Limited Partnership Unit -- Basic earnings per share are based on earnings after the preferred pay-in-kind distribution to Preferred Unitholders. The resulting net earnings available for limited partners are divided by the weighted average number of shares of limited partnership units outstanding. Diluted earnings per share uses net earnings attributable to limited partner interests as the numerator with the denominator based on the weighted average number of units and equivalent units outstanding. The Preferred units are considered to be unit equivalents. The number of limited partnership units used in the calculation of diluted income per limited partnership unit increased as follows: 10,058,795; 9,980,110; and 8,042,055, limited partnership units for the years ended December 31, 2000, 1999 and 1998, respectively, to reflect the effects of the conversion of preferred units. For accounting purposes, Bayswater's earnings and distributions/dividends prior to the Bayswater acquisition have been allocated to the General Partner and therefore excluded from the computation of basic and diluted earnings per limited partnership unit. II-24

40 For the years ended December 31, 2000, 1999 and 1998, basic and diluted earnings per weighted average limited partnership unit are detailed as follows: 2000 1999 1998 ----------------- ----------------- ----------------- (Restated) (Restated) Basic: Earnings before property and securities transactions $ 1.30 $ 1.09 $ 1.16 Net gain from property and securities transactions .18 .86 .26 ----------------- ----------------- ----------------- Net earnings $ 1.48 $ 1.95 $ 1.42 ================= ================= ================= Diluted: Earnings before property and securities transactions $ 1.14 $ .96 $ 1.06 Net gain from property and securities transactions .15 .71 .22 ----------------- ----------------- ----------------- Net earnings $ 1.29 $ 1.67 $ 1.28 ================= ================= ================= Cash and Cash Equivalents -- The Company considers short-term investments, which are highly liquid with original maturities of three months or less at date of purchase, to be cash equivalents. Included in cash and cash equivalents at December 31, 2000 and 1999 are investments in government backed securities of approximately $ 29,057,000 and $92,515,000, respectively. Marketable Equity and Debt Securities -- Investments in equity and debt securities are classified as either held-to-maturity or available for sale for accounting purposes. Available for sale securities are carried at fair value on the balance sheet of the Company. Unrealized holding gains and losses are excluded from earnings and reported as a separate component of Partners' Equity. Held to maturity securities are recorded at amortized cost. A decline in the market value of any held-to-maturity security below cost that is deemed to be other than temporary results in a reduction in carrying amount to fair value. The impairment is charged to earnings and a new cost basis for the security is established. Dividend and interest income are recognized when earned. Income Taxes -- No provision has been made for Federal, state or local income taxes on the results of operations generated by partnership activities as such taxes are the responsibility of the partners. Stratosphere accounts for its income taxes under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Stratosphere has made a provision for income taxes which is included in "Hotel and casino operating expenses" in the Consolidated Statements of Earnings. II-25

41 Leases -- The Company leases to others substantially all its real property under long-term net leases and accounts for these leases in accordance with the provisions of Financial Accounting Standards Board Statement No. 13, "Accounting for Leases," as amended. This Statement sets forth specific criteria for determining whether a lease is to be accounted for as a financing lease or an operating lease. a. Financing Method -- Under this method, minimum lease payments to be received plus the estimated value of the property at the end of the lease are considered the gross investment in the lease. Unearned income, representing the difference between gross investment and actual cost of the leased property, is amortized to income over the lease term so as to produce a constant periodic rate of return on the net investment in the lease. b. Operating Method -- Under this method, revenue is recognized as rentals become due and expenses (including depreciation) are charged to operations as incurred. Properties held for investment, other than those accounted for under the financing method, are carried at cost less accumulated depreciation unless declines in the values of the properties are considered other than temporary at which time the property is written down to net realizable value. Properties held for sale are carried at the lower of cost or net realizable value. II-26

42 Depreciation -- Depreciation on properties accounted for under the operating method as well as those used in the ordinary course of business is computed using the straight-line method over the estimated useful life of the particular property or property components, which range from 3 to 45 years. Use of Estimates -- Management of the Partnership has made a number of estimates and assumptions relating to the reporting of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities to prepare these financial statements in conformity with generally accepted accounting principles. Actual results could differ from those estimates. Revenue Recognition 1. Revenue from real estate sales and related costs are recognized at the time of closing. The Company follows the guidelines for profit recognition set forth by Financial Accounting Standards Board (FASB) Statement No. 66, "Accounting for Sales of Real Estate." 2. Casino revenues and promotional allowances -- The Company recognizes revenues in accordance with industry practice. Casino revenue is the net win from gaming activities (the difference between gaming wins and losses). Casino revenues are net of accruals for anticipated payouts of progressive and certain other slot machine jackpots. Revenues include the retail value of rooms, food and beverage and other items that are provided to customers on a complimentary basis. A corresponding amount is deducted as promotional allowances. The cost of such complimentaries is included in "Hotel and casino operating expenses". 3. Sales, advertising and promotion -- These costs are expensed as incurred. Land and Construction-in-Progress -- These costs are stated at the lower of cost or net realizable value. II-27

43 \ Interest is capitalized on expenditures for long-term projects until a salable condition is reached. The capitalization rate is based on the interest rate on specific borrowings to fund the projects. Accounting by Creditors for Impairment of a Loan -- If it is probable that based upon current information a creditor will be unable to collect all amounts due according to the contractual terms of a loan agreement, the Company considers the asset to be "impaired". Reserves are established against impaired loans in amounts equal to the difference between the recorded investment in the asset and either the present value of the cash flows expected to be received, or the fair value of the underlying collateral if foreclosure is deemed probable or if the loan is considered collateral dependent. Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of -- Long-lived assets held and used by the Company and long-lived assets to be disposed of, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In performing the review for recoverability, the Company estimates the future cash flows expected to result from the use of the asset and its eventual disposition. If the sum of the expected future cash flows (undiscounted and without interest charges) is less than the carrying amount of the asset an impairment loss is recognized. Measurement of an impairment loss for long-lived assets that the Company expects to hold and use is based on the fair value of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less cost to sell. 3. CONFLICTS OF INTEREST AND TRANSACTIONS WITH RELATED PARTIES a. The General Partner and its affiliates may realize substantial fees, commissions and other income from transactions involving the purchase, operation, management, financing and sale of the Partnership's properties, subject to certain limitations relating to properties acquired from the II-28

44 Predecessor Partnerships in the Exchange. Some of such amounts may be paid regardless of the overall profitability of the Partnership and whether any distributions have been made to Unitholders. As new properties are acquired, developed, constructed, operated, leased, financed and sold, the General Partner or its affiliates may perform acquisition functions, development and construction oversight and other land development services, property management and leasing services, either on a day-to-day basis or on an asset management basis, and other services and be entitled to fees and reimbursement of expenses relating thereto, including property management fees, real estate brokerage and leasing commissions, fees for financing either provided or arranged by the General Partner and its affiliates, development fees, general contracting fees and construction management fees. The terms of any transactions between the Company and the General Partner or its affiliates must be fair and reasonable to the Company and customary to the industry. b. The Company had a lease, expiring in 2001, for 7,920 square feet of office space, at an annual rental of approximately $153,000. The Company had sublet to certain affiliates 3,205 square feet at an annual rental of approximately $62,000, resulting in a net annual rental of approximately $91,000. In March 2000, in connection with the Bayswater acquisition, the subleases were cancelled. c. In addition, in 1997 the Company entered into a license agreement for a portion of office space from an affiliate. The license agreement dated as of February 1, 1997 expires May 22, 2004 unless sooner terminated in accordance with the agreement. Pursuant to the license agreement, the Company has the non-exclusive use of 3,547 square feet of office space and common areas (of an aggregate 21,123 rentable square feet sublet by such affiliate) for which it pays $17,068 per month, together with 16.79% of certain "additional rent". In November 2000, the Company reduced its office size to approximately 2,275 square feet, which decreased its monthly rental to $11,185 plus 10.77% of certain additional rent. In 2000, 1999 and 1998, the Company paid such II-29

45 affiliate approximately $206,000, $218,000 and $216,000 of rent, respectively, in connection with this licensing agreement. The terms of such sublease were reviewed and approved by the Audit Committee. d. Stratosphere billed affiliates of the General Partner approximately $240,000 in each of the years ended December 31, 2000 and 1999 for administrative services performed by Stratosphere personnel. Stratosphere also received hotel revenue of approximately $500,000 in each of the years ended December 31, 2000 and 1999 in connection with a tour and travel agreement entered into with an affiliate of the General Partner. 4. REAL ESTATE LEASED TO OTHERS ACCOUNTED FOR UNDER THE FINANCING METHOD Real estate leased to others accounted for under the financing method is summarized as follows (in $000's): December 31, --------------------------------- 2000 1999 --------------- -------------- Minimum lease payments receivable $ 231,621 $ 262,648 Unguaranteed residual value 109,642 130,601 --------------- -------------- 341,263 393,249 Less unearned income 147,835 169,858 --------------- -------------- $ 193,428 $ 223,391 =============== ============== The following is a summary of the anticipated future receipts of the minimum lease payments receivable at December 31, 2000 in ($000's): Year ending December 31, Amount ------------------- ----------------- 2001 $ 23,872 2002 22,066 2003 20,717 2004 19,191 2005 16,861 Thereafter 128,914 ----------------- $ 231,621 ================= At December 31, 2000, approximately $ 135,441,000 of the net investment in financing leases was pledged to collateralize the payment of nonrecourse mortgages payable. II-30

46 5. REAL ESTATE LEASED TO OTHERS ACCOUNTED FOR UNDER THE OPERATING METHOD Real estate leased to others accounted for under the operating method is summarized as follows (in $000's): December 31, --------------------------------- 2000 1999 --------------- -------------- Land $ 53,807 $ 47,244 Commercial buildings 169,675 145,148 --------------- -------------- 223,482 192,392 Less accumulated depreciation 37,514 40,515 --------------- -------------- $ 185,968 $ 151,877 =============== ============== As of December 31, 2000 and 1999, accumulated depreciation on the hotel and resort operating properties (not included above) amounted to approximately $5,957,000 and $4,225,000, respectively (See Note 11). The following is a summary of the anticipated future receipts of minimum lease payments under noncancelable leases at December 31, 2000 (in $000's): Year ending December 31, Amount --------------------- ----------------- 2001 $ 15,099 2002 14,355 2003 13,120 2004 13,244 2005 11,378 Thereafter 47,361 ----------------- $ 114,557 ================= At December 31, 2000, approximately $124,690,000 of real estate leased to others was pledged to collateralize the payment of nonrecourse mortgages payable. 6. MARKETABLE EQUITY AND DEBT SECURITIES a. In 1998 and 1999, the Company purchased 6,448,200 shares of RJR Nabisco Holdings Corp. ("RJR") common stock at a cost of approximately $175.3 million. Carl C. Icahn, the Chairman of the Board of the General Partner, owned (through affiliates) an additional 19,277,500 shares of RJR, as of June 14, II-31

47 1999, representing approximately 5.9% of the total outstanding RJR common shares. On June 14, 1999, the Company sold its entire interest in RJR for net proceeds of approximately $203.9 million realizing a gain of approximately $28.6 million. The Company recorded "Dividend income" of approximately $6.6 million and $2.2 million for the years ended December 31, 1999 and 1998, respectively, from its holding of RJR common stock. Unrealized holding gains of approximately $16,058,000 had previously been recorded as a separate component of Partners' Equity at December 31, 1998. b. In 1998 and 1999, the Company acquired an interest in the Sands Hotel and Casino (the "Sands) located in Atlantic City, New Jersey by purchasing the principal amount of approximately $31.4 million of First Mortgage Notes ("Notes") issued by GB Property Funding Corp. ("GB Property"). GB Property was organized as a special purpose entity for the borrowing of funds by Greate Bay Hotel and Casino, Inc. ("Greate Bay"). The purchase price for such notes was approximately $25.3 million. An affiliate of the General Partner also made an investment in the Notes of GB Property. A total of $185 million of such Notes were issued. Greate Bay owned and operated the Sands, a destination resort complex, located in Atlantic City, New Jersey. On January 5, 1998, GB Property and Greate Bay filed for bankruptcy protection under Chapter 11 of the Bankruptcy Code to restructure its long term debt. Furthermore, in 1998 and 1999, the Company acquired an interest in the Claridge Hotel and Casino (the "Claridge Hotel") located in Atlantic City, New Jersey by purchasing the principal amount of $16.7 million of First Mortgage Notes of the Claridge Hotel and Casino Corporation (the "Claridge Corporation"). The purchase price of such notes was approximately $15.1 million. A total of $85 million of such notes were issued. An affiliate of the General Partner also made an investment in the II-32

48 Notes of the Claridge Corporation. In August 1999, the Claridge Corporation announced that it had filed a voluntary petition under Chapter 11 of the U.S. Bankruptcy Code to facilitate a financial restructuring. The Company, the General Partner, and the directors and officers of the General Partner are in the process of pursuing gaming applications to obtain licenses from the New Jersey Casino Control Commission. In March 2000, in an effort to facilitate the consummation of the reorganization process of Greate Bay and Claridge Hotel, the Company entered into separate agreements to transfer its interests in such entities to an affiliate of the General Partner for $40.5 million, which is equal to the Company's cost for such Notes. The affiliate of the General Partner is obligated to sell back to the Company, and the Company is obligated to repurchase such interests at the same price (together with a commercially reasonable interest factor), when the appropriate licenses are obtained by the Company. The Company will also acquire its proportionate share of all sale proceeds, stock rights, acquired shares and other benefits, if any, that may have accreted to or obtained in connection with such interests while held by the affiliate of the General Partner. Subsequent to the transfer, the affiliate of the General Partner purchased $1.7 million of the Claridge Notes for approximately $.9 million on the Company's behalf. In July 2000, the U.S. Bankruptcy Court ruled in favor of the reorganization plan proposed by affiliates of the General Partner which provided for an additional investment of $65 million by the Icahn affiliates in exchange for a 46% equity interest, with bondholders (which also includes the Icahn affiliates) to receive $110 million in new notes and a 54% ownership position. The plan which became effective September 29, 2000, provides the Icahn affiliates with a controlling interest. For accounting purposes, the Company reflects its interest in the new GB Property notes as held to maturity. At December 31, 2000, this investment is carried at a cost of $17.3 million in the Consolidated Balance Sheets. II-33

49 The Company continues to reflect its interests in the Claridge Corporation notes as available for sale. This investment is carried at fair market value in the Consolidated Balance Sheets. At December 31, 2000, unrealized holding losses of $3,896,000 have been recorded in Partners' Equity and the carrying value of the investment was approximately $12,245,000. Interest expense due to the affiliate for the year ended December 31, 2000 of $3,595,000 for the previously transferred GB Property and Claridge Corporation interests has been included in "Interest expense" in the Consolidated Statements of Earnings. The Company reflects it pro rata equity interest in Greate Bay as "Equity interest in GB Holdings, Inc." in the Consolidated Balance Sheets (see Note 7). The Company's corresponding obligations to repurchase its interests in the GB Property and Claridge Corporation, including interest, is included in "Due to Affiliates" in the Consolidated Balance Sheets and totals $77.5 million. In February 2001, the Icahn affiliates sold their entire Claridge Corporation portfolio ($37.1 million face amount of Claridge Notes) for the following additional interest in GB Holdings, Inc. ("GB Holdings"): (i) 779,861 common shares of GB Holdings and (ii) $15.96 million face amount of GB Property First Mortgage Notes ("GB Notes"), plus $21.56 million in cash. As a result, affiliates of the General Partner are, in effect, holding on behalf of the Company (i) approximately 3.6 million common shares of GB Holdings and (ii) $26.9 million face amount of GB Notes, to which the Company will become entitled and obligated to purchase for approximately $70 million when it is fully licensed. The Company no longer has any interests in the Claridge. c. In 1998 and 1999, the Company purchased approximately $88.4 million of senior debt of Philip Services Corp. and Philip Services (Delaware), Inc. ("Philips") for approximately $39.6 million. The II-34

50 Company also received a repayment from asset sales of approximately $5.6 million. In addition, an affiliate of Icahn purchased approximately $275 million of senior debt of Philips and also owned common shares of Philips. Philips is a Canadian-based company in the waste recovery business. In June 1999, Philips filed a voluntary application to reorganize under the Companies' Creditors Arrangement Act with the Ontario Superior Court of Justice in Toronto, Canada and voluntary petitions under Chapter 11 of the U.S. Bankruptcy Code in the District of Delaware. On April 7, 2000, Philip Services Corporation ("New Philips"), the newly restructured company incorporated in Delaware, emerged from Chapter 11 of the U.S. Bankruptcy Code and the Companies Creditors' Arrangement Act in Canada. As a result of the reorganization, the Company received approximately 1.8 million common shares of New Philips, approximately $15.9 million in secured term debt, $8.3 million in secured convertible payment-in-kind debt and approximately $5.1 million in cash. The Company presently has an approximate 8% interest in New Philips and an Icahn affiliate has an approximate interest of 26%. The secured term debt matures March 31, 2005 and bears interest at 9% per annum. Interest is payable quarterly, in arrears, beginning July 1, 2000. The secured convertible payment-in-kind debt matures March 31, 2005 and bears interest at 10% per annum. Interest is accreted quarterly with interest on the accreted interest also calculated at the rate of 10% per annum. For accounting purposes, the Company classifies its interest in New Philips stock and debt securities as available for sale. These investments are carried at fair market value in the Consolidated Balance Sheets. At December 31, 2000, unrealized holding losses of $3,652,000 have been recorded in II-35

51 Partners' Equity and the carrying value of the investments was approximately $25,159,000. 7. EQUITY INTEREST IN GB HOLDINGS, INC. The Company reflects its pro rata equity interest in GB Holdings, Inc. under this caption in the Consolidated Balance Sheets. In October 2000, the Company recorded an obligation to an Icahn affiliate of $32.5 million for its pro rate share of its equity interest. The Company accounts for its investment under the equity method of accounting. "Equity in the losses of GB Holdings, Inc." of $2.1 million have been recorded in the Consolidated Statements of Earnings ( see Note 6) . 8. HOTEL AND CASINO OPERATING PROPERTY In 1997 and 1998, the Company invested approximately $60.7 million to purchase approximately $98.5 million face value of 14 1/4% First Mortgage Notes, due May 15, 2002, issued by the Stratosphere Corporation ("Stratosphere"), which had approximately $203 million of such notes outstanding. An affiliate of the General Partner owned approximately $83.3 million face value of such Notes. Stratosphere owns and operates the Stratosphere Tower, Casino & Hotel, a destination resort complex located in Las Vegas, Nevada, containing a 97,000 square foot casino and 1,444 hotel rooms and suites and other attractions. Stratosphere and its wholly owned subsidiary Stratosphere Gaming Corp. filed voluntary petitions on January 27, 1997, for Chapter 11 Reorganization pursuant to the United States Bankruptcy Code. Stratosphere filed a Second Amended Plan of Reorganization which provided for the holders of the First Mortgage Notes to receive 100% of the equity in the reorganized entity and therefore provided the Company and its affiliate with a controlling interest. Such plan was approved by the Bankruptcy Court on June 9, 1998 but was not effective until certain governmental approvals were obtained including, among other things, gaming licenses from the Nevada Gaming Authority. II-36

52 The Company, the General Partner, and the directors and officers of the General Partner pursued gaming applications to obtain licenses from the Nevada Gaming Authority. The Company understood that the application process could take a number of months. The Company had no reason to believe it would not obtain its necessary license; however, the licensing application of the affiliate of the General Partner was reviewed by the authorities earlier than the Company's application. In an effort to facilitate the consummation of the Stratosphere reorganization process, the Company entered into an agreement to transfer its interest (the "Transfer Agreement") in Stratosphere to an affiliate of the General Partner at a price equal to the Company's cost for such Stratosphere First Mortgage Notes. However, the affiliate of the General Partner would be obligated to sell back to the Company and the Company would be obligated to repurchase such interest in Stratosphere at the same price (together with a commercially reasonable interest factor), when the appropriate licenses are obtained by the Company. In October 1998, the affiliate of the General Partner obtained its licenses and in accordance with the Transfer Agreement the Company received approximately $60.7 million for its Stratosphere interests. Stratosphere's Second Amended Plan of Reorganization became effective on October 14, 1998. In October 1999, the Company obtained its Nevada Gaming Authority approvals and repurchased its Stratosphere interests for approximately $64.3 million representing the original purchase price plus accrued interest less a Stratosphere bankruptcy distribution. On March 24, 2000, the Company purchased an additional 50,000 shares of the common stock of Stratosphere from the affiliate of the General Partner for approximately $2 million, increasing its ownership interest to approximately 51%. In September 2000, Stratosphere's Board of Directors approved a going private transaction proposed by the Company and an affiliate of Icahn. The Company subject to certain conditions, will pay II-37

53 approximately $44.3 million for the outstanding shares of Stratosphere not currently owned by it. Stratosphere stockholders not affiliated with Icahn will receive a cash price of $45.32 per share and Icahn related stockholders will receive a cash price of $44.33 per share. Stratosphere will invest up to $100 million for the construction of an additional 1,000 hotel rooms and related amenities and to purchase the leasehold interest in the shopping center located on its premises. The Company advanced approximately $39.75 million to Stratosphere in the year ended December 31, 2000. The advances and related interest expense have been eliminated in consolidation. In the year ended December 31, 1997, the Company recorded a provision for loss on mortgages receivable of $9,790,000. In the years ended December 31, 1999 and 1998, approximately $4.3 million and $1.2 million, respectively, of "Interest expense" due to an affiliate has been recorded in the Consolidated Statements of Earnings. Stratosphere's property and equipment consist of the following as of December 31, 2000 and December 26, 1999 (in thousands): December 31, December 26, 2000 1999 ------------ ------------ Land and improvements, including land held for development $ 18,672 $ 18,580 Building and improvements 71,966 59,657 Furniture, fixtures and equipment 27,757 25,699 Construction in progress 52,520 17,442 -------- -------- 170,915 121,378 Less accumulated depreciation and amortization (18,580) (10,227) -------- -------- $152,335 $111,151 ======== ======== Included in property and equipment at December 31, 2000 and December 26, 1999, are assets recorded under capital leases of $17.2 million. Stratosphere's operations for the years ended December 31, 2000, 1999 and 1998 have been included in "Hotel and casino operating income and expenses" in the consolidated Statements of Earnings. Hotel and casino operating expenses include all expenses except for approximately $8,582,000, $8,337,000 and $2,116,000 of depreciation and amortization for the years ended December 31, 2000, 1999 and 1998, respectively. Such amounts have been included in "Depreciation and amortization expense" in the Consolidated Statements of Earnings. 9. RECEIVABLES AND OTHER ASSETS a. In July 1996, the Company had a 70% and 30% limited and general partner interest, respectively, in Boreas Partners, L.P., ("Boreas"), a Delaware limited partnership. Boreas became a limited partner of Raleigh Capital Associates, L.P. ("Raleigh") for the purpose of investing in ARVIDA/JMB Partners, II-38

54 L.P. ("Arvida") a real estate partnership. On December 23, 1998, Raleigh sold all of its limited partnership interest in Arvida for approximately $47,697,000. The Company received approximately $20,000,000 of net sale proceeds. A gain of approximately $5,562,000 was recorded by the Company on the disposition of the units. b. On March 12, 1998 the Company, through its affiliate Olympia Investors, L.P. ("Olympia"), initiated tender offers to purchase up to 160,000 units of limited partnership interest in Integrated Resources High Equity Partners Series 85 ("HEP 85") at a purchase price of $95 per unit, up to 235,000 units of High Equity Partners L.P. -- Series 86 ("HEP 86") at a purchase price of $85 per unit and up to 148,000 units of High Equity Partners L.P. -- Series 88 ("HEP 88") at a purchase price of $117 per unit (subsequently increased to $125.50 per unit). The offers expired on July 24, 1998. On September 17, 1998, pursuant to the tender offers, the Company paid approximately $7.5 million for 30,842 units of HEP 85; 32,104 units of HEP 86; and 14,687 units of HEP 88. In January 1999, the Company paid an additional $108,240 for 290 units of HEP 85; 646 units of HEP 86; and 268 units of HEP 88. Concurrently with the tender offer the Company entered into an agreement with an affiliate of the general partner of HEP 85, HEP 86 and HEP 88 which gave them a purchase option for 50% of the tendered units at Olympia's tender price plus expenses. On October 20, 1998, the Company received notice from the affiliate of the general partner of HEP 85, HEP 86, and HEP 88 that it would exercise their 50% purchase option pertaining to all of the tendered units. In 1998 and 1999, the Company received approximately $4,018,000 and $58,000, respectively, in payment of a total of 15,566 units of HEP 85; 16,375 units of HEP 86; and 7,478 units of HEP 88. II-39

55 In October 2000, the Company sold its entire interest in HEP 85, 86, and 88 for $7,500,000 to an unaffiliated third party. A gain of approximately $3,360,000 was recognized in the year ended December 31, 2000. II-40

56 10. MORTGAGES AND NOTES RECEIVABLE (in $000's) Balance at Collateralized by Balance Monthly December 31, Property Tenanted Interest Maturity at Payment ------------------------- By or Debtor Rate Date Maturity Amount 2000 1999 - -------------------- -------- -------- -------- ------- ----------- ----------- (Restated) Held for investment Easco Corp. (d) 8.875% 02/98 (d) $3,587 $27 (a) $ 3,453 $ 3,454 Queens Moat Houses, P.L.C. (Note receivable) (b) Variable 12/00 4,036 (b) -- (b) -- 3,798 931 First Ave (c) Various Various -- -- (c) 13,657 -- Other 2,836 3,703 ------------- ----------- $ 19,946 $ 10,955 ============= =========== II-41

57 (a) As of January 31, 1999, the purchase money mortgage was amended. The maturity date was extended to February 2000 under similar terms. Currently, the Company has initiated foreclosure action. (b) On August 15, 1995, the Company invested approximately $7.1 million in a note receivable by purchasing a portion (approximately 1.85%) of an unsecured Senior Term Facility Agreement ("Facility Agreement"). The borrower was Queens Moat Houses P.L.C. ("Queens Moat") and certain subsidiaries. Queens Moat was a United Kingdom based hotel operator with properties in the U.K., Germany, Netherlands, France and Belgium. (c) On November 30, 2000, AREP entered into a mezzanine loan agreement to fund $23 million in two tranches to an unaffiliated borrower. The funds are to be used for certain initial development costs associated with a 65 unit condominium property located in New York City. The first tranche of $10 million was funded on November 30, 2000 and provides for interest accruing at a rate of 25% per annum, with principal and interest due at maturity, May 29, 2003. Also, on November 30, 2000, approximately $3.7 million of the second tranche of the loan was funded. The balance of approximately $9.3 million is expected to be funded in installments during 2001. The second tranche provides for interest accruing at a rate of 21.5% per annum with principal and interest due at maturity, November 29, 2002. The loans may be prepaid at anytime from the proceeds of unit sales after satisfaction of senior debt of approximately $45 million. The loans are secured by the pledge of membership interests in the entity that owns the real property. (d) The Company has generally not recognized any profit in connection with the property sales in which the above purchase money mortgages receivable were taken back. Such profits are being deferred II-42

58 and will be recognized when the principal balances on the purchase money mortgages are received. 11. HOTEL AND RESORT OPERATING PROPERTIES a. On August 18, 1997, a wholly-owned subsidiary of the Company acquired five notes and mortgages for approximately $10,745,000 with an aggregate face amount of approximately $14,340,000, excluding accrued and unpaid interest and penalties owed by the borrower and estimated to total approximately an additional $8,200,000. The notes were secured by certain real property belonging to the borrower, New Seabury Company Limited Partnership ("New Seabury"). The loans were non-performing and the debtor had filed a Chapter 11 petition for relief in the United States Bankruptcy Court, District of Massachusetts. The properties are part of a master planned community situated in the town of Mashpee located on Cape Cod in Massachusetts. On September 26, 1997, a wholly-owned subsidiary of the Company acquired four additional notes and mortgages for a purchase price of approximately $5,000,000 with an outstanding principal balance of approximately $8,320,000, excluding accrued and unpaid interest and penalties owed by the borrower and estimated to total approximately an additional $3,000,000 to $4,000,000. The notes were secured by certain real property belonging to the borrower, New Seabury. The loans also were non-performing and subject to the debtor's Chapter 11 proceeding. In June 1998, a Chapter 11 plan of reorganization proposed by the Company was approved by the Bankruptcy Court. In late July 1998, the Company acquired substantially all of the debtor's assets including two golf courses, other recreational facilities, condominium and time share units and land for future development. The Company assumed mortgage debt of approximately $8.5 million (subsequently repaid) and made other payments to creditors of approximately $3.5 million. II-43

59 Total initial costs of approximately $28 million were classified as follows: approximately $17.4 million as "Hotel and resort properties", $8.9 million as "Land and construction-in-progress" and $1.7 million as "Other assets" on the Consolidated Balance Sheet. Resort operations for the period beginning August 1, 1998 have been included in the "Hotel and resort operating income and expenses" in the Consolidated Statements of Earnings. Net hotel and resort operations ("hotel and resort operating income" less "hotel and resort operating expenses") resulted in income of approximately $907,000, $3,654,000 and $841,000 for the years ended December 31, 2000, 1999 and 1998, respectively. Hotel and resort operating expenses include all expenses except for approximately $931,000, $704,000 and $216,000 of depreciation and amortization and $0, $0 and $273,000 of interest expense for the years ended December 31, 2000, 1999 and 1998, respectively. These amounts are included in their respective captions in the Consolidated Statements of Earnings. Resort operations are highly seasonal in nature with peak activity occurring from June to September. b. On July 14, 1992, Integra, a Hotel and Restaurant Company, which leased two hotel properties located in Miami, Florida and Phoenix, Arizona filed a voluntary petition for reorganization pursuant to the provisions of Chapter 11 of the Bankruptcy Code. The tenant's petition, previously filed with the Bankruptcy Court, to reject the aforementioned leases, was approved on August 7, 1992, and the Company assumed operation of the properties on that date. The Company previously sold the hotel located in Phoenix. In April 1999, the Company acquired the underlying land of the Miami Hotel for approximately $1.9 million. At December 31, 2000, the property located in Miami Florida has a carrying value of approximately $5,574,000 and is unencumbered by any mortgages. The Company entered into a management agreement for the operation of the hotels with a national II-44

60 management organization. Since August 7, 1992, the hotels have been included in Hotel and Resort Operating Properties and their revenues and expenses separately disclosed in the Consolidated Statements of Earnings. Net hotel and resort operations ("hotel and resort operating revenues" less "hotel and resort operating expenses") totaled approximately $614,000, $800,000 and $271,000 for the years ended December 31, 2000, 1999 and 1998, respectively. Hotel and resort operating expenses include all expenses except for approximately $602,000, $628,000 and $577,000 of depreciation for the years ended December 31, 2000, 1999 and 1998, respectively. These amounts are included in their respective caption in the Consolidated Statements of Earnings. 12. SIGNIFICANT PROPERTY TRANSACTIONS Information on significant property transactions during the three-year period ended December 31, 2000 is as follows: a. On February 19, 1998, the Company sold a property located in Palo Alto, California to its tenant, Lockheed Missile and Space Company, Inc. for a selling price of approximately $9,400,000. As a result, the Company recognized a gain of approximately $4,130,000 in the year ended December 31, 1998. b. In August 1998, the Company purchased an industrial building located in Hebron, Kentucky. The property is net leased to United Parcel Service ("UPS"). The purchase price was $21,080,000 which included the simultaneous funding of a mortgage for $19,480,000. See Note 13c. for details on the mortgage. The lease term, which commenced on June 1, 1998, is for an initial term of ten years at $1,861,240 per year for the first five years and $2,138,304 per year in years six to ten. There are three five year renewal periods at increased rentals. II-45

61 c. In August 1998, the Company purchased a manufacturing facility located in Germantown, Wisconsin. The property is net leased to Stone Container Corporation. The purchase price was $9,025,000 cash. The lease term, which commenced May 1, 1998, is for eleven years at approximately $807,150 per year increasing 2% annually. There is one five year renewal period at approximately $1,013,429 per year increasing 3% annually. See note 13d. for mortgage details. d. In July 1999, the Company sold a property located in Burbank, California to its tenant, Lockheed Missile and Space Company, Inc., for a selling price of $9.8 million. A gain of approximately $3.4 million was recorded in the year ended December 31, 1999. e. In July 1999, the Company purchased an office and industrial facility located in Madison, Wisconsin. The property is net leased to Rayovac Corporation. The purchase price was $22,000,000 (see Note 13e. for mortgage details). The lease term, which commenced December 15, 1985, is for twenty-eight years with rent currently at approximately $1,641,000 per year until December 31, 1999. In 2000, a scheduled cumulative consumer price index ("CPI") rent adjustment occurred with a new rent of approximately $2 million per year. There are several additional CPI adjustments over the initial term of the lease which are based on the increase in the CPI since base year 1987. There is one ten year renewal period with rent based on additional CPI adjustments. f. In November 1999, the Company sold a property located in Santa Clara, California, tenanted by Wickes, for a selling price of $5.9 million. As a result, the Company recognized a gain of approximately $5.1 million in the year ended December 31, 1999. II-46

62 g. On March 30, 2000, the Company acquired a five story multi-tenant office building located in Alexandria, VA for approximately $27.5 million cash. The building, which was recently renovated, has approximately 140,000 square feet of rentable space and is 96% occupied. Lease terms range from 5-12 years with lease expirations ranging from December 2004 to March 2011. Annual net operating income is anticipated to be approximately $2.7 million. See Note 13f. for mortgage details. h. On March 31, 2000, the Company entered into a lease cancellation and termination agreement with the Grand Union Company, a tenant in a Mt. Kisco, N.Y. distribution center owned by the Company. In accordance with the agreement, the Company paid $1.15 million to the tenant to cancel the lease (which had an annual rental of approximately $900,000) to obtain control of the property. The lease cancellation payment has been capitalized in "Real estate leases accounted for under the operating method" in the Consolidated Balance Sheets. At December 31, 2000, the property had a carrying value of approximately $7,934,000. The mortgage balance of approximately $4,137,000 was repaid in August 2000. 13. MORTGAGES PAYABLE At December 31, 2000 mortgages payable, all of which are nonrecourse to the Company, are summarized as follows (in $000's): Annual Principal Balance at and December 31 Range of Range of Interest ------------------------- Interest Rates Maturities Payment 2000 1999 ---------------------- ------------------------- ---------- ---------- ----------- 7.080% - 8.790% 7/31/01 - 12/31/18 $ 17,516 $ 164,635 $ 151,496 9.000 - 10.125 2/28/01 - 12/31/13 4,963 17,414 27,891 ---------- ---------- ----------- $ 22,479 $ 182,049 $ 179,387 ========== ========== =========== II-47

63 The following is a summary of the anticipated future principal payments of the mortgages: Year ending December 31, Amount ------------------------ ---------------- 2001 $ 8,902 2002 7,300 2003 7,598 2004 7,510 2005 7,824 2006-2010 97,812 2011-2015 35,862 2016-2020 9,241 ---------------- $ 182,049 ================ a. March 31, 1998, the Company executed a mortgage loan and obtained funding in the principal amount of approximately $12.4 million, which is secured by a mortgage on two multi-tenant industrial buildings located in Hebron, Kentucky acquired in December of 1997. The loan bears interest at 7.21% per annum and matures July 15, 2008, at which time the remaining principal balance of approximately $10.8 million will be due. Annual debt service is approximately $1,027,000. b. In April 1998, the Company executed a new mortgage loan and obtained funding in the principal amount of $7,150,000 which is secured by a mortgage on one retail building located in Schaumburg, Illinois. The loan bears interest of 7.25% per annum and matures May 10, 2008, at which time the remaining principal balance of approximately $6,183,000 will be due. Annual debt service is approximately $585,000. c. On August 5, 1998, the Company executed a mortgage loan and obtained funding in the principal amount of approximately $19.5 million, which is secured by a mortgage on one industrial building tenanted by United Parcel Service, located in Hebron, Kentucky. The loan bears interest at 7.08% per annum and matures July 15, 2008, at which time the remaining principal balance of approximately $15.4 million will be due. Annual debt service is approximately $1,664,000. II-48

64 d. On June 30, 1999, the Company executed a mortgage loan and obtained funding in the principal amount of approximately $6.3 million, which is secured by a mortgage on an industrial building tenanted by Stone Container Corporation, located in Germantown, Wisconsin. The loan bears interest at 7.25% per annum and matures July 1, 2009, at which time the remaining principal balance of approximately $5 million will be due. Annual debt service is approximately $546,000. e. On September 15, 1999, the Company executed a mortgage loan and obtained funding in the principal amount of $16.1 million, which is secured by a mortgage on an office and industrial facility tenanted by Rayovac Corporation, located in Madison, Wisconsin. The loan bears interest at 7.99% per annum and matures September 2014, at which time the remaining principal balance of approximately $6.3 million will be due. Annual debt service is approximately $1,416,000 through December 2003 and approximately $1,772,000 thereafter. f. On August 22, 2000, the Company executed a mortgage loan and obtained funding in the principal amount of $19.6 million, which is secured by a mortgage on a five story multi-tenant office building located in Alexandria, VA. The loan bears interest at 8.43% per annum and matures September 2012, at which time the remaining principal balance of approximately $14.9 million will be due. Annual debt service is approximately $1,883,000. 14. RIGHTS OFFERINGS a. A registration statement relating to the 1995 Rights Offering (the "1995 Offering") was filed with the Securities and Exchange Commission and declared effective February 23, 1995. On March 1, 1995, the Company issued to record holders of its Depositary Units one transferable subscription right (a "Right"), for each seven Depositary Units of the Company held on II-49

65 February 24, 1995, the record date. The Rights entitled the holders thereof (the "Rights Holders") to acquire during the subscription period at a subscription price of $55, six Depositary Units and one 5% cumulative pay-in-kind redeemable preferred unit representing a limited partner interest ("Preferred Units"). The subscription period commenced on March 1, 1995 and expired at the close of business on March 30, 1995. The Preferred Units have certain rights and designations, generally as follows. Each Preferred Unit has a liquidation preference of $10.00 and entitles the holder thereof to receive distributions thereon, payable solely in additional Preferred Units, at the rate of $.50 per Preferred Unit per annum (which is equal to a rate of 5% of the liquidation preference thereof), payable annually on March 31 of each year (each, a "Payment Date"). On any Payment Date commencing with the Payment Date on March 31, 2000, the Company with the approval of the Audit Committee of the Board of Directors of the General Partner may opt to redeem all, but not less than all, of the Preferred Units for a price, payable either in all cash or by issuance of additional Depositary Units, equal to the liquidation preference of the Preferred Units, plus any accrued but unpaid distributions thereon. On March 31, 2010, the Company must redeem all, but not less than all, of the Preferred Units on the same terms as any optional redemption. On April 12, 1995, the Company received approximately $108.7 million, the gross proceeds of the 1995 Offering, from its subscription agent and a capital contribution of approximately $2.2 million from its General Partner. The Company issued 1,975,640 Preferred Units and an additional 11,853,840 Depositary Units. Trading in the Preferred Units commenced March 31, 1995 on the New York Stock Exchange ("NYSE") under the symbol "ACP PR". The Depositary Units trade on the NYSE under the symbol "ACP". b. In September 1997, the Company completed its 1997 Rights Offering (the "1997 Offering") to II-50

66 holders of its Depositary Units. The aggregate amount raised in the 1997 Offering was approximately $267 million, which is expected to be used primarily for additional investment opportunities. The Preferred and Depositary Units issued under the 1997 Rights Offering carry the same rights and designations as those issued in 1995. On September 25, 1997 the Company received approximately $267 million, the gross proceeds of the 1997 Offering, from its subscription agent and a capital contribution of approximately $5.4 million from its General Partner. Expenses incurred in connection with the 1997 Offering were approximately $400,000. The Company issued an additional 5,132,911 Preferred Units and 20,531,644 Depositary Units. The Preferred and Depositary Units trade on the New York Stock Exchange under the symbols "ACP PR" and "ACP", respectively. On March 31, 1999, the Company distributed 383,380 Preferred Units to holders of record as of March 15, 1999. On March 31, 2000, the Company distributed 403,022 Preferred Units to holders of record as of March 15, 2000. As of December 31, 2000 and 1999, 8,463,459 and 8,060,437 Preferred Units, respectively, are issued and outstanding. At December 31, 2000, affiliates of the General Partner owned 7,322,873 Preferred Units. 15. TENDER OFFER On November 20, 1998, affiliates of Icahn made an offer to purchase up to 10,000,000 of the outstanding Depositary Units at a purchase price of $10.50 per Depositary Unit, net to the seller in cash, without interest (the "1998 Tender Offer"). As a result, Leyton LLC, an affiliate of Icahn, purchased 6,568,165 Depositary Units. As of December 31, 2000, Icahn affiliates own 39,409,836 Depositary Units. II-51

67 16. INCOME TAXES (IN $000'S) December 31, ----------------------------------- 2000 1999 --------------- --------------- (Restated) The difference between the book basis and tax basis of the net assets of the Company, not directly subject to income taxes, is as follows: a. Book basis of American Real Estate Partner's net assets excluding Stratosphere Corp. $1,042,945 $1,029,308 Excess of book over tax basis (44,319) (111,872) ----------- ----------- Tax basis of net assets $ 998,626 $ 917,436 =========== =========== b. Stratosphere Corporation -- Stratosphere recorded a provision for income taxes of $2,772 and $1,048 in the years ended December 31, 2000 and 1999, respectively, which has been included in "Hotel and casino operating expenses" in the Consolidated Statements of Earnings. The tax effect of significant differences representing deferred tax assets and liabilities (the difference between financial statement carrying values and the tax basis of assets and liabilities) for the Company is as follows at December 31, 2000 and 1999 (in thousands): 2000 1999 ------------ ------------ Excess of tax over book basis of assets due primarily to write-down of assets $ 74,918 $ 77,088 Other 6,996 7,431 --------- ---------- Total temporary differences and carryforwards 81,914 84,519 Valuation allowance (81,914) (84,519) --------- ---------- Total deferred tax assets (liabilities) $ -- $ -- ========= ========== Stratosphere recorded a valuation allowance at December 31, 2000 and December 26, 1999, relating to recorded tax benefits because of the significant uncertainty as to whether such benefits will ever be realized. SFAS 109 requires a "more likely than not" criterion be applied when evaluating the realizability of a deferred tax asset. Given the Stratosphere's history of losses for income tax purposes, the volatility of the industry within which Stratosphere operates, and certain other factors, Stratosphere has established a valuation allowance principally for the deductible temporary differences, including the excess of the tax basis of Stratosphere's assets over the basis of such assets for financial purposes, which may not be realizable in future periods. After application of the valuation allowance, Stratosphere's net deferred tax assets and liabilities are zero. In the event that Stratosphere recognizes, in subsequent years,the tax benefit of any deferred tax asset that existed on the date the reorganization became effective, such tax benefit will be reported as a direct addition to contributed capital. II-52

68 17. QUARTERLY FINANCIAL DATA (UNAUDITED) (IN $ THOUSANDS, EXCEPT PER UNIT DATA) Three Months Ended ------------------------------------------------------------------------- March 31, June 30, --------------------------------- ---------------------------------- 2000 1999 2000 1999 -------------- ------------- --------------- ------------- (Restated) (Restated) Revenues $ 75,367 $ 69,524 $ 82,315 $ 75,312 ============== ============= =============== ============= Earnings before property and securities transactions and minority interest $ 14,674 $ 15,615 $ 20,296 $ 16,285 Gains on property transactions 997 1,889 1,109 966 Gain on sale of marketable equity securities -- -- -- 28,590 Provision for loss on real estate -- (227) (232) -- Minority interest in net earnings of Stratosphere Corp. (973) (1,091) (566) (62) -------------- ------------- --------------- ------------- Net earnings $ 14,698 $ 16,186 $ 20,607 $ 45,779 ============== ============= =============== ============= Net earnings per limited partnership unit: Basic earnings $ .26 $ .29 $ .42 $ .88 ============== ============= =============== ============= Diluted earnings $ .23 $ .26 $ .36 $ .74 ============== ============= =============== ============= Three Months Ended ------------------------------------------------------------------------- September 30, December 31, --------------------------------- ---------------------------------- 2000 1999 2000 1999 -------------- ------------- --------------- ------------- (Restated) (Restated) Revenues $ 78,604 $ 81,010 $ 78,694 $ 69,158 ============== ============= =============== ============= Earnings before property and securities transactions and minority interest $ 18,935 $ 19,839 $ 15,119 $ 16,377 Gains on property transactions 357 4,902 4,300 6,214 Gain on sale of limited partnership interests -- -- 3,461 -- Provision for loss on real estate (259) (1,137) (860) (582) Minority interest in net earnings of Stratosphere Corp. (564) (51) (644) 202 -------------- ------------- --------------- ------------- Net earnings $ 18,469 $ 23,553 $ 21,376 $ 22,211 ============== ============= =============== ============= Net earnings per limited partnership unit: Basic earnings $ .37 $ .38 $ .44 $ .40 ============== ============= =============== ============= Diluted earnings $ .33 $ .33 $ .38 $ .34 ============== ============= =============== ============= Net earnings per unit is computed separately for each period and, therefore, the sum of such quarterly per unit amounts may differ from the total for the year. II-53

69 18. SEGMENT REPORTING The Company is engaged in five operating segments consisting of the ownership and operation of (i) rental real estate (ii) hotel and resort operating properties (iii) hotel and casino operating property (iv) property development, and (v) investment in securities including investment in other limited partnerships and marketable equity and debt securities. The Company's reportable segments offer different services and require different operating strategies and management expertise. Nonsegment revenue to reconcile to total revenue consists primarily of interest income on treasury bills and other investments. Nonsegment assets to reconcile to total assets includes investment in treasury bills, cash and cash equivalents, receivables and other assets. The accounting policies of the segments are the same as those described in Note 2. The Company assesses and measures segment operating results based on segment earnings from operations as disclosed below. Segment earnings from operations is not necessarily indicative of cash available to fund cash requirements nor synonymous with cash flow from operations. II-54

70 The revenues, net earnings, assets and real estate investment capital expenditures for each of the reportable segments are summarized as follows for the years ended and as of December 31, 2000, 1999 and 1998 ($ in thousands): 2000 1999 1998 ------------- ------------- -------------- (Restated) (Restated) Revenues: Hotel & casino operating property $ 132,762 $ 123,227 $ 30,586 Land, house and condominium sales 76,180 71,224 45,651 Rental real estate 43,268 43,156 42,633 Hotel & resort operating properties 21,617 21,092 8,846 Other investments 5,740 12,203 20,096 ------------- ------------- -------------- Subtotal 279,567 270,902 147,812 Reconciling items 35,413 (1) 24,102 (1) 25,429 (1) ------------- ------------- -------------- Total revenues $ 314,980 $ 295,004 $ 173,241 ============= ============= ============== (1) Primarily interest income on T-bills and other short-term investments and other income. 2000 1999 1998 -------------- --------------- --------------- (Restated) (Restated) Net earnings: Segment earnings: Land, house and condominium sales $ 17,687 $ 17,880 $ 9,269 Hotel & casino operating property 13,765 10,284 1,932 Rental real estate 39,268 40,233 39,984 Hotel and resort operating properties 1,397 3,994 1,193 Other investments 5,740 12,203 20,096 -------------- --------------- --------------- Total segment earnings 77,857 84,594 72,474 Interest income 35,413 24,102 25,429 Interest expense (17,820) (19,010) (16,498) General and administrative expenses (7,475) (7,526) (5,625) Depreciation and amortization (15,098) (14,044) (7,073) Bayswater acquisition costs (1,750) -- -- Equity in losses of GB Holdings, Inc. (2,103) -- -- -------------- --------------- --------------- Earnings before property and securities transactions and minority interest 69,024 68,116 68,707 Gain on sales and disposition of real estate 6,763 13,971 9,065 Gain on sale of limited partnership interests 3,461 -- 5,562 Provision for loss on real estate (1,351) (1,946) (1,180) Gain on sale of marketable equity securities -- 28,590 -- Minority interest in net (earnings) loss of Stratosphere Corp. (2,747) (1,002) 95 General partner's share (2,925) (13,820) (13,017) -------------- --------------- --------------- Net earnings - limited partners' unitholders $ 72,225 $ 93,909 $ 69,232 ============== =============== =============== II-55

71 2000 1999 1998 ---------------- ---------------- ---------------- (Restated) (Restated) Assets: Rental real estate $ 379,396 $ 375,268 $ 381,554 Hotel and casino operating property 152,335 111,151 114,555 Land and construction-in-progress 75,952 99,252 91,836 Hotel and resort operating properties 32,918 30,678 23,151 Other investments 113,041 78,352 264,039 ---------------- ---------------- ---------------- 753,642 694,701 875,135 Reconciling items 669,345 670,160 442,183 ---------------- ---------------- ---------------- Total $ 1,422,987 $ 1,364,861 $ 1,317,318 ================ ================ ================ Real estate investment capital expenditures: Acquisitions: Rental real estate $ 27,326 $ 23,954 $ 30,218 Land and construction-in-progress -- -- 25,680 Hotel and casino operating property 16,666 6,045 2,618 Hotel and resort operating properties -- 3,870 18,558 ---------------- ---------------- ---------------- $ 43,992 $ 33,869 $ 77,074 ================ ================ ================ Developments: Rental real estate $ 2,760 $ 177 $ 112 Land and construction-in-progress 847 1,504 542 Hotel and casino operating property 28,135 -- -- Hotel and resort operating properties 6,091 3,872 384 ---------------- ---------------- ---------------- $ 37,833 $ 5,553 $ 1,038 ================ ================ ================ 19. COMMITMENTS AND CONTINGENCIES a. In October 2000, Stratosphere Corp. settled the litigation regarding rental of its retail space and acquired the leasehold interest to the shopping center located on its premises for approximately $12.5 million. b. On November 18, 1998, Ruth Ellen Miller filed a Class Action Complaint bearing the caption Ruth Ellen Miller, on behalf of herself and all others similarly situated v. American Real Estate Partners, L.P., High Coast Limited Partnership, American Property Investors, Inc., Carl C. Icahn, Alfred Kingsley, Mark H. Rachesky, William A. Leidesdorf, Jack G. Wasserman and John P. Saldarelli in the Delaware Chancery Court in New Castle County (Civil Action No. 16788NC). II-56

72 On September 21, 2000, Ruth Ellen Miller, Charles and Lydia Hoffman, and Joy Lazarus, claiming as plaintiffs on behalf of themselves and all others similarly situated, filed an amended complaint (the "Complaint") and a motion for class certification and have sought to make service of the Complaint on the defendants. Plaintiffs allege that all defendants, in breach of their fiduciary duties to the Company, have caused the Company to engage in self-dealing or self-interested transactions which inure to the benefit of defendants. Plaintiffs' claims are alleged to arise out of two transactions: the February 1995 Rights Offering effectuated pursuant to a purportedly false and misleading prospectus; and Icahn's alleged use of his voting control to change the business purpose of the Company by amending the Partnership Agreement to permit the Company to make "non-real estate related investments," including investments in entities owned or controlled by Icahn. The Complaint seeks to have Plaintiffs appointed as class representative and that the putative class be certified. The Complaint also seeks an unspecified amount in damages and injunctive relief: (i) dissolving the Partnership; (ii) enjoining API from continuing to act as general partner of the Partnership; (iii) enjoining the Partnership from engaging in any transaction in which Icahn has either a direct or indirect interest, absent an affirmative vote of a majority of the outstanding Depositary Units held by the putative class; (iv) ordering API to exercise its fiduciary obligations and (v) compelling the Partnership to make periodic distributions on the Depositary Units. Furthermore, Plaintiffs seek damages resulting from the alleged breach of the Partnership Agreement for an unquantified amount. The Complaint also seeks costs and attorneys' fees. Management believes plaintiffs' claims are without merit and intends to vigorously defend against them. c. In addition, in the ordinary course of business, the Company is party to various legal actions. In management's opinion, the ultimate outcome of such legal actions will not have a material effect II-57

73 on the Company's financial statements taken as a whole. 20. FAIR VALUE OF FINANCIAL INSTRUMENTS Cash and Cash Equivalents, Investment in Treasury Bills, Receivables, Mortgages Payable and Accounts Payable, Accrued Expenses and Other Liabilities The carrying amount of cash and cash equivalents, investment in treasury bills, receivables, mortgages payable and accounts payable, accrued expenses and other liabilities are carried at cost, which approximates their fair value. Mortgages and Notes Receivable The fair values of the mortgages and notes receivable past due, in process of foreclosure, or for which foreclosure proceedings are pending, are based on the discounted cash flows of the underlying lease. The fair values of the mortgages and notes receivable satisfied after year end are based on the amount of the net proceeds received. The fair values of the mortgages and notes receivable which are current are based on the discounted cash flows of their respective payment streams. The approximate estimated fair values of the mortgages and notes receivable held as of December 31, 2000 and 1999 are summarized as follows (in 000's): At December 31, 2000 ------------------------------------------- Net Estimated Investment Fair Value ------------------- ------------------ Total $15,279 $17,757 II-58

74 At December 31, 1999 (Restated) ------------------------------------------- Net Estimated Investment Fair Value ------------------- ------------------ Total $5,788 $8,839 The net investment at December 31, 2000 and 1999 is equal to the carrying amount of the mortgage receivable less any deferred income recorded. Limitations Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. 21. REPURCHASE OF DEPOSITARY UNITS In October 1998, the Company repurchased 100,000 Depositary Units at a cost of $737,500. The Company had previously been authorized to repurchase up to 1,250,000 Depositary Units. As of December 31, 2000, the Company had purchased 1,137,200 Depositary Units at an aggregate cost of approximately $11,921,000. 22. SUBSEQUENT EVENTS Pursuant to the terms of the Preferred Units, on February 22, 2001, the Company declared its scheduled annual preferred unit distribution payable in additional Preferred Units at the rate of 5% of the liquidation preference of $10. The distribution is payable April 2, 2001 to holders of record as of March 15, 2001. II-59

75 ITEM 9 CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE NONE II-60

76 PART III Item 10. Directors and Executive Officers of AREP. The names, offices held and the ages of the directors and executive officers of the General Partner are as follows: Name Age Office - ---- --- ------ Carl C. Icahn 65 Chairman of the Board William A. Leidesdorf 55 Director Jack G. Wasserman 64 Director Albo J. Antenucci, Jr. 44 Executive Vice President and Chief Operating Officer Martin L. Hirsch 46 Executive Vice President and Director of Acquisitions and Development John P. Saldarelli 59 Vice President, Chief Financial Officer, Secretary and Treasurer Carl C. Icahn has been Chairman of the Board of the General Partner since November 15, 1990. He is also President and a Director of Starfire Holding Corporation (formerly Icahn Holding Corporation), a Delaware corporation ("SHC") and Chairman of the Board and a Director of various of SHC's subsidiaries, including ACF Industries, Inc., a New Jersey corporation ("ACF"). SHC is primarily engaged in the business of holding, either directly or through subsidiaries, a majority of the common stock of ACF and its address is 100 South Bedford Road, Mount Kisco, New York 10549. Mr. Icahn has also been Chairman of the Board of Directors of ACF since October 29, 1984 and a Director of ACF since June 29, 1984. ACF is a railroad freight and tank car leasing, sales and manufacturing company. He has also been Chairman of the Board of Directors and President of Icahn & Co., Inc. since 1968. Icahn & Co., Inc. is a registered broker-dealer and a member of the National Association of Securities Dealers. ACF and Icahn & Co., Inc. are deemed to be directly or indirectly owned and controlled by Carl C. Icahn. Mr. Icahn has been a Director of Cadus Pharmaceutical Corporation, a firm which holds various biotechnology patents, since 1993. Since August 1998 he has also served as Chairman of the Board of Lowestfare.com, LLC, an internet travel reservations company. Since October 1998, Mr. Icahn has been the President and a Director of Stratosphere Corporation which operates the Stratosphere Hotel and Casino. Since September 29, 2000, Mr. Icahn has also served as the Chairman of the Board of GB Holdings, Inc., GB Property Funding, Inc. and Greate Bay Hotel & Casino, Inc. which owns and operates the Sands Hotel. Mr. Icahn also has substantial equity interests in and controls various partnerships and corporations that invest in publicly traded securities. William A. Leidesdorf has served as Director of the General Partner since March 26, 1991. Since June 1997, Mr. Leidesdorf has been an owner and a managing director of Renaissance National Housing, LLC, a company primarily engaged in acquiring multifamily residential properties. From April 1995 through December 1997, Mr. Leidesdorf acted as an independent real estate investment banker. From January 1, 1994 through April 1995, Mr. Leidesdorf was Managing Director of RFG Financial, Inc., a commercial mortgage company. From September 30, 1991 to December 31, 1993, Mr. Leidesdorf was Senior Vice President of Palmieri Asset Management Group. From May 1, 1990 to September 30, 1991, III-1

77 Mr. Leidesdorf was Senior Vice President of Lowe Associates, Inc., a real estate development company, where he was involved in the acquisition of real estate and the asset management workout and disposition of business areas. He also acted as the Northeast Regional Director for Lowe Associates, Inc. From June 1985 to January 30, 1990, Mr. Leidesdorf was Senior Vice President and stockholder of Eastdil Realty, Inc., a real estate company, where he was involved in the asset management workout, disposition of business and financing areas. During the interim period from January 30, 1990 through May 1, 1990, Mr. Leidesdorf was an independent contractor for Eastdil Realty, Inc. on real estate matters. Jack G. Wasserman has served as a Director of the General Partner since December 3, 1993. Mr. Wasserman is an attorney and a member of the New York State Bar and has been with the New York based law firm of Wasserman, Schneider & Babb since 1966, where he is currently a senior partner. Mr. Wasserman also serves as a director of Cadus Pharmaceutical Corporation, a public biotechnology company. In addition, in 1998 Mr. Wasserman was appointed to the Board of Directors of National Energy Group, Inc., an independent public energy company primarily engaged in the acquisition, exploitation, development, exploration and production of oil and natural gas. In addition, at the direction of the Nevada State Gaming Control Board, Mr. Wasserman sits as a member of the Compliance Committee of the Stratosphere Hotel and Casino, Inc. Mr. Wasserman is not a member of the Board of Directors of Stratosphere Hotel and Casino, Inc. Albo J. Antenucci, Jr. has served as Executive Vice President of Bayswater Realty & Capital Corp. since January, 1996. Mr. Antenucci was also Vice President of Bayswater from June, 1989 until January, 1996. On March 23, 2000, Mr. Antenucci was elected to serve as Executive Vice President and Chief Operating Officer of the General Partner. Martin L. Hirsch has served as a Vice President of the General Partner since 1991, focusing on investment, management and disposition of real estate properties and other assets. From January, 1986 to January, 1991, Mr. Hirsch was a Vice President of Integrated Resources, Inc. where he was involved in the acquisition of commercial real estate properties and asset management. In 1985 and 1986, Mr. Hirsch was a Vice President of Hall Financial Group where he was involved in acquiring and financing commercial and residential properties. In 1998, Mr. Hirsch was appointed to the Board of Directors of National Energy Group, Inc., an independent public energy company primarily engaged in the acquisition, exploitation, development, exploration and production of oil and natural gas. Also in 1998, Mr. Hirsch was appointed to the Board of Directors of Stratosphere Corporation. On March 23, 2000, Mr. Hirsch was elected to serve as Executive Vice President and Director of Acquisitions and Development of the General Partner. John P. Saldarelli has served as Vice President, Secretary and Treasurer of the General Partner since March 18, 1991. Mr. Saldarelli was also President of Bayswater Realty Brokerage Corp. from June 1987 until November 19, 1993 and Vice President of Bayswater Realty & Capital Corp. from September 1979 until April 15, 1993. In October 1998, Mr. Saldarelli was appointed to the Board of Directors of Stratosphere. In June, 2000, Mr. Saldarelli was given the additional title of Chief Financial Officer. In December 2000, Mr. Saldarelli was elected to the Board of Directors of GB Holdings Inc. William Leidesdorf and Jack G. Wasserman are on the Audit Committee of the Board of Directors of the General Partner. AREP believes that the Audit Committee members are "independent" as defined in the applicable listing standards of the New York Stock Exchange. Under the rules of the New York Stock Exchange, on or before June 14, 2001, AREP intends to add a third independent director of the General Partner to the Audit Committee. III-2

78 Each executive officer and director will hold office until the next annual meeting of the General Partner and until his or her successor is elected and qualified. Directors who are also Audit Committee members receive quarterly fees of $6,250. Mr. Leidesdorf and Mr. Wasserman each received $18,750 of such fees in 2000. Prior to April 1, 2000, Directors received $3,000 for each meeting of the Board of Directors of the General Partner. In 2000, Mr. Leidesdorf and Mr. Wasserman each received $3,000 for attendance at a meeting of the Board of Directors of the General Partner. Each of the executive officers of the General Partner may perform services for other affiliates of the General Partner. There are no family relationships between or among any of the directors and/or executive officers of the General Partner. If distributions (which are payable in kind) are not made to the holders of Preferred Units on any two Payment Dates (which need not be consecutive), the holders of more than 50% of all outstanding Preferred Units, including the General Partner and its affiliates, voting as a class, will be entitled to appoint two nominees for the Board of Directors of the General Partner. Holders of Preferred Units owning at least 10% of all outstanding Preferred Units, including the General Partner and its affiliates to the extent that they are holders of Preferred Units, may call a meeting of the holders of Preferred Units to elect such nominees. Once elected, the nominees will be appointed to the Board of Directors of the General Partner by Icahn. As directors, the nominees will, in addition to their other duties as directors, be specifically charged with reviewing all future distributions to the holders of the Preferred Units. Such additional directors shall serve until the full distributions accumulated on all outstanding Preferred Units have been declared and paid or set apart for payment. If and when all accumulated distributions on the Preferred Units have been declared and paid or set aside for payment in full, the holders of Preferred Units shall be divested of the special voting rights provided by the failure to pay such distributions, subject to revesting in the event of each and every subsequent default. Upon termination of such special voting rights attributable to all holders of Preferred Units with respect to payment of distributions, the term of office of each director nominated by the holders of Preferred Units (the "Preferred Unit Directors") pursuant to such special voting rights shall terminate and the number of directors constituting the entire Board of Directors shall be reduced by the number of Preferred Unit Directors. The holders of the Preferred Units have no other rights to participate in the management of AREP and are not entitled to vote on any matters submitted to a vote of the holders of Depositary Units. Filing of Reports To the best of AREP's knowledge, no director, executive officer or beneficial owner of more than 10% of AREP's Depositary Units failed to file on a timely basis reports required by Section 16(a) of the Securities Exchange Act of 1934, as amended, during the year ended December 31, 2000. III-3

79 Item 11. Executive Compensation.(1) The following table sets forth information in respect of the compensation of the Chief Executive Officer and each of the other most highly compensated executive officers of AREP for services in all capacities to AREP for the fiscal years ended December 31, 2000, 1999 and 1998.(2) SUMMARY COMPENSATION TABLE Annual Compensation - -------------------------------------------------------------------------------- (a) (b) (c) Name and Principal Position Year Salary ($) - --------------------------- ----- ---------- Albo J. Antenucci, Jr. Executive Vice President and Chief Operating Officer 2000 274,808 John P. Saldarelli(3) Vice President, Secretary and Treasurer 2000 170,000 1999 164,092 1998 148,000 Martin L. Hirsch(3) Executive Vice President and Director of Acquisitions and Development 2000 290,000 1999 237,692 1998 209,600 In February 1993, AREP adopted a 401K plan pursuant to which AREP will make a matching contribution to an employee's individual plan account in the amount of one-third (1/3) of the first six (6%) percent of gross salary contributed by the employee. - ------------------ (1) Pursuant to applicable regulations, certain columns of the Summary Compensation Table and each of the remaining tables have been omitted, as there has been no compensation awarded to, earned by or paid to any of the named executive officers by AREP or by the General Partner, which was subsequently reimbursed by AREP, required to be reported in those columns or tables. (2) Carl C. Icahn, the Chief Executive Officer, received no compensation as such for the periods indicated. In addition, other than Albo J. Antenucci, Jr., Martin L. Hirsch and John P. Saldarelli, no other executive officer received compensation in excess of $100,000 from AREP for the applicable period. (3) On March 18, 1991, Mr. Saldarelli was elected Vice President, Secretary and Treasurer of the General Partner, and in June, 2000, Mr. Saldarelli was given the additional title of Chief Financial Officer. On March 23, 2000, Martin L. Hirsch was elected Executive Vice President and Director of Acquisitions and Development of the General Partner and Albo J. Antenucci, Jr. was elected Executive Vice President and Chief Operating Officer of the General Partner. Messrs. Saldarelli and Hirsch devote substantially all of their time to the performance of services for AREP and its investments and the General Partner. Mr. Antenucci devotes a substantial portion of his time to the performance of services for AREP and Bayswater and received a portion of his compensation in 2000 from Stratosphere. The other executive officer and directors of the General Partner devote only a portion of their time to performance of services for AREP. III-4

80 Item 12. Security Ownership of Certain Beneficial Owners and Management. As of March 15, 2001, affiliates of Icahn, including High Coast Limited Partnership, a Delaware limited partnership, owned 39,409,836 Depositary Units, or approximately 85.5% of the outstanding Depositary Units, and 7,322,873 Preferred Units, or approximately 86.5% of the outstanding Preferred Units. The affirmative vote of Unitholders holding more than 75% of the total number of all Depositary Units then outstanding, including Depositary Units held by the General Partner and its affiliates, is required to remove the General Partner. Thus, since Icahn, through affiliates, holds approximately 85.5% of the Depositary Units outstanding, the General Partner will not be able to be removed pursuant to the terms of the Partnership Agreement without Icahn's consent. Moreover, under the Partnership Agreement, the affirmative vote of the General Partner and Unitholders owning more than 50% of the total number of all outstanding Depositary Units then held by Unitholders, including affiliates of Icahn, is required to approve, among other things, selling or otherwise disposing of all or substantially all of AREP's assets in a single sale or in a related series of multiple sales, dissolving AREP or electing to continue AREP in certain instances, electing a successor general partner, making certain amendments to the Partnership Agreement or causing AREP, in its capacity as sole limited partner of the Subsidiary, to consent to certain proposals submitted for the approval of the limited partners of the Subsidiary. Accordingly, as affiliates of Icahn hold in excess of 50% of the Depositary Units outstanding, Icahn, through affiliates, will have effective control over such approval rights. The following table provides information, as of March 5, 2001, as to the beneficial ownership of the Depositary Units and Preferred Units of AREP for each director of the General Partner, and all directors and executive officers of the General Partner as a group. Beneficial Beneficial Name of Ownership of Percent Ownership of Percent Beneficial Owner Depositary Units of Class Preferred Units of Class - ---------------- ---------------- -------- --------------- -------- Carl C. Icahn(1) 39,409,836 85.5% 7,322,873 86.5% All directors and executive officers as a group (6 persons) 39,409,836 85.5% 7,322,873 86.5% As described above, affiliates of Icahn hold 85.5% of the Depositary Units and 86.5% of the outstanding Preferred Units. Entities directly or indirectly owned by Icahn that are members of a controlled group for purposes of the Employee Retirement Income Security Act of 1974, as amended - --------------------- (1) Carl C. Icahn, through affiliates, is the beneficial owner of the 39,409,836 Depositary Units set forth above and may also be deemed to be the beneficial owner of the 28,642 Depositary Units owned of record by API Nominee Corp., which in accordance with state law are in the process of being turned over to the relevant state authorities as unclaimed property; however, Mr. Icahn disclaims such beneficial ownership. The foregoing is exclusive of a 1.99% ownership interest in AREP which the General Partner holds by virtue of its 1% General Partner interest in each of AREP and the Subsidiary. Furthermore, pursuant to a registration rights agreement entered into by affiliates of Icahn in connection with the 1997 Offering, AREP has agreed to pay any expenses incurred in connection with two demand and unlimited piggy-back registrations requested by affiliates of Icahn. III-5

81 ("ERISA") and Section 414 of the Internal Revenue Code of 1986, as amended (the "Code"), which in general terms includes entities in which there is at least 80% common ownership, may have joint and several responsibility for various benefits-related liabilities arising under ERISA and the Code. As a result of the more than 80% ownership interest in AREP of Icahn and his affiliates, AREP will be deemed to be included in the same controlled group that includes ACF and Pichin Corp. ("Pichin"), an affiliate of ACF (the "Controlled Group"). ERISA and the Code require, among other things, that a contributing sponsor of a defined benefit pension plan make certain minimum funding contributions to fund the benefits that participants accrue under the pension plan and make the sponsor liable for any unfunded benefit liabilities that may exist at termination. As a member of the Controlled Group, AREP would be jointly and severally liable with the other members of the Controlled Group for such potential pension plan minimum funding and termination liabilities. In addition, upon the failure to make minimum funding contributions in excess of $1 million when due or pay termination liabilities after demand by the Pension Benefit Guaranty Corporation (the "PBGC"), liens in favor of the relevant pension plans or the PBGC, respectively, would attach to the assets of all members of the sponsor's controlled group. ACF and other members of the Controlled Group sponsor several pension plans (the "ACF Pension Plans") which (not including the "TWA Plans," as defined below) are underfunded in the aggregate by approximately $26 million on an ongoing actuarial basis and by approximately $91 million on a termination basis, in each case as most recently determined by the plans' actuaries. The liability upon plan termination could be more or less than this amount depending on future changes in promised benefits, investment returns, the assumptions used to calculate the liability and the outcome of any litigation relating to the amount of liability. As a member of the Controlled Group, AREP is jointly and severally liable for any failure of ACF or any other member of the Controlled Group to make minimum funding contributions or pay termination liabilities with respect to the ACF Pension Plans. Pursuant to a settlement (the "Settlement") entered into in 1993 by the PBGC and Trans World Airlines, Inc. ("TWA"), among others, in connection with the Chapter 11 bankruptcy case of TWA, as amended and revised to date, Pichin became the sponsor directly liable for minimum funding obligations of the pension plans for TWA employees (the "TWA Plans"), which TWA Plans had theretofore been frozen. As a member of the Controlled Group (which includes Pichin), AREP would be jointly and severally liable, together with all the other entities in the Controlled Group, for minimum funding obligations applicable with respect to the TWA Plans. Effective as of January 1, 2001, pursuant to the Settlement, Pichin terminated the minimum funding obligations with respect to the TWA Plans by causing a termination of those plans. In the event of a termination of the TWA Plans, the Settlement provides that termination payments are limited to $30 million per year for eight years and the PBGC's recourse for those termination payments is limited to collateral pledged to secure those payments. The current underfunded status of the ACF Pension Plans and the TWA Plans requires ACF and Pichin to notify the PBGC of certain corporate transactions that are deemed to be "reportable events" under ERISA. Such reportable events include, among other things, any transaction which would result in a Controlled Group member's leaving the Controlled Group, and certain extraordinary dividends and stock redemptions. Thus, any transaction in which AREP would cease to be a member of the Controlled Group and certain extraordinary distributions and redemptions with respect to the Units would be among those that would have to be reported to the PBGC. Starfire Holding Corporation, a Delaware corporation ("Starfire"), which is directly 100% owned by Icahn, has undertaken to indemnify AREP from losses resulting from any imposition of termination or minimum funding liabilities on AREP or its assets. The Starfire indemnity provides, among other things, that so long as such contingent liabilities exist and could be imposed on AREP, Starfire will not make any distributions to its stockholders that would reduce its net worth to below $250 million. III-6

82 Item 13. Certain Relationships and Related Transactions. Related Transactions with the General Partner and its Affiliates Icahn, in his capacity as majority Unitholder, will not receive any additional benefit with respect to distributions and allocations of profits and losses not shared on a pro rata basis by all other Unitholders. In addition, Icahn has confirmed to AREP that neither he nor any of his affiliates will receive any fees from AREP in consideration for services rendered in connection with non-real estate related investments by AREP such as advice to purchase and sell RJR shares which generated approximately $29 million of profits for AREP in each of 1997 and 1999. AREP may determine to make investments in which Icahn or his affiliates have independent investments in such assets; in addition, AREP may enter into other transactions with the General Partner and its affiliates, including, without limitation, buying and selling assets from or to the General Partner or its affiliates and participating in joint venture investments in assets with the General Partner or its affiliates, whether real estate or non-real estate related, provided the terms of all such transactions are fair and reasonable to AREP. Furthermore, it should be noted that the Partnership Agreement provides that the General Partner and its affiliates are permitted to have other business interests and may engage in other business ventures of any nature whatsoever, and may compete directly or indirectly with the business of AREP. Icahn and his affiliates currently invest in and perform investment management services with respect to assets that may be similar to those AREP may invest in and intend to continue to do so; pursuant to the Partnership Agreement, however, AREP shall not have any right to participate therein or receive or share in any income or profits derived therefrom. See Item 1. "Business -- Investment in RJR" and "Investment in Limited Partnership Units." For the years ended December 31, 2000 and 1999, AREP made no payments with respect to the Depositary Units owned by the General Partner. However, in 1999 and 2000 the General Partner was allocated approximately $1,907,000 and approximately $1,466,000 respectively, of the net earnings of AREP as a result of its 1.9% general partner interest in AREP. On March 31, 2000, Icahn received 348,706 Preferred Units as part of AREP's scheduled annual preferred unit distribution and is expected to receive an additional 366,143 Preferred Units in March 2001 as part of such scheduled annual preferred unit distribution. In March, 2000, AREP acquired from Icahn the assets of Bayswater Realty & Capital Corp., a land development company, and all of the ownership interests of its affiliated entities (collectively, "Bayswater"). The purchase price for the acquisition of Bayswater was approximately $84.35 million. The terms of the transaction were reviewed and approved by the Audit Committee. Bayswater, a real estate investment, management and development company, focuses primarily on the construction and sale of single-family homes, multi-family homes and residential lots in subdivisions and in planned communities. Bayswater presently has ten residential subdivisions under development in New York and Florida. See Item 1. "Business - Investment Opportunities and Strategies - Real Estate Investments." Also in March, 2000, AREP acquired approximately an additional 2% interest in the Stratosphere Tower, Casino and Hotel ("Stratosphere") from affiliates of Mr. Icahn for approximately $2 million, giving it an aggregate interest in Stratosphere of approximately 51%. Stratosphere's Board of Directors has approved a proposal pursuant to which AREP would purchase all of the remaining interests in Stratosphere that it does not currently own from affiliates of Icahn and public shareholders for approximately $44.3 million. In addition, AREP has provided, and expects to continue to provide in the future, short-term financing to Stratosphere. Under the terms of such short-term financing arrangement, AREP has agreed to advance up to $100 million to Stratosphere. The terms of each of the Stratosphere purchases and the Stratosphere financing were reviewed and approved by the Audit Committee. See Item 1. "Real Estate Investments" for a discussion of AREP's investments in Stratosphere. III-7

83 Further, in March, 2000, AREP transferred its interests in the Sands Hotel and Casino and the Claridge Hotel and Casino to an affiliate of the General Partner and received approximately $40.5 million therefor, however, as noted above, the transfer is subject to AREP's right and obligation to repurchase such interests in the event that it obtains the proper gaming license in New Jersey. See Item 1 - "Recent Acquisitions - Investment in Mortgages and Notes Receivable" for a discussion of AREP's investments in the Sands Hotel and Casino and its previous investment in the Claridge Hotel and Casino. In May 1995, AREP and an affiliate of the General Partner ("Affiliate") entered into an agreement with the third-party landlord of its leased executive office space. The agreement provided for AREP and the Affiliate to relocate their offices to an adjacent building also owned by the landlord which relocation occurred in September 1995. In accordance with the agreement, AREP entered into a lease, expiring in 2001, for 7,920 square feet of office space, at an annual rental of approximately $153,000. AREP has sublet to certain affiliates of the General Partner 3,205 square feet at an annual rental of approximately $62,000, resulting in a net annual rental of approximately $91,000. Affiliates of the General Partner reimbursed AREP for approximately $62,000 in rent paid by AREP on its behalf during 1999 in connection with the new lease. The terms of the sublease were reviewed and approved by the Audit Committee. As part of the Bayswater acquisition, the sublease was terminated and AREP will be responsible for all costs under the lease. In addition, in 1997 AREP entered into a license agreement for a portion of office space from an affiliate of the General Partner. The license agreement dated as of February 1, 1997 expires May 22, 2004 unless sooner terminated in accordance with the agreement. Pursuant to the license agreement, AREP has the non-exclusive use of approximately 3,547 square feet of office space and common areas (of an aggregate 21,123 rentable square feet sublet by such affiliate) for which it pays $17,436.20 per month, together with 16.79% of certain "additional rent." In November, 2000, AREP reduced its office size to approximately 2,275 square feet, which decreased its monthly rental to $11,185 plus 10.77% of certain "additional rent." In 2000, AREP paid an affiliate of the General Partner $206,119 of rent in connection with this licensing agreement. The terms of such license agreement were reviewed and approved by the Audit Committee. See Item 12. "Security Ownership of Certain Beneficial Owners and Management" for a discussion of the 1998 Tender Offer made by affiliates of Icahn and the Icahn Controlled Group pension liability considerations. Stratosphere billed affiliates of the General Partner approximately $240,000 in each of the years ended December 31, 2000 and 1999 for administrative services performed by Stratosphere personnel. Stratosphere also received hotel revenue of approximately $.5 million in each of the years ended December 31, 2000 and 1999 in connection with a tour and travel agreement entered into with an affiliate of the General Partner. Property Management and Other Related Transactions The General Partner and its affiliates may receive fees in connection with the acquisition, sale, financing, development, construction, marketing and management of new properties acquired by AREP. As development and other new properties are acquired, developed, constructed, operated, leased and financed, the General Partner or its affiliates may perform acquisition functions, including the review, verification and analysis of data and documentation with respect to potential acquisitions, and perform development and construction oversight and other land development services, property management and III-8

84 leasing services, either on a day-to-day basis or on an asset management basis, and may perform other services and be entitled to fees and reimbursement of expenses relating thereto, provided the terms of such transactions are fair and reasonable to AREP in accordance with the Partnership Agreement and customary to the industry. It is not possible to state precisely what role, if any, the General Partner or any of its affiliates may have in the acquisition, development or management of any new investments. Consequently, it is not possible to state the amount of the income, fees or commissions the General Partner or its affiliates might be paid in connection therewith since the amount thereof is dependent upon the specific circumstances of each investment, including the nature of the services provided, the location of the investment and the amount customarily paid in such locality for such services. However, Unitholders may expect that, subject to the specific circumstances surrounding each transaction and the overall fairness and reasonableness thereof to AREP, the fees charged by the General Partner and its affiliates for the services described below generally will be within the ranges set forth below: - Property Management and Asset Management Services. To the extent that AREP acquires any properties requiring active management (e.g., operating properties that are not net- leased) or asset management services, including on site services, it may enter into management or other arrangements with the General Partner or its affiliates. Generally, it is contemplated that under property management arrangements, the entity managing the property would receive a property management fee (generally 3% to 6% of gross rentals for direct management, depending upon the location) and under asset management arrangements, the entity managing the asset would receive an asset management fee (generally .5% to 1% of the appraised value of the asset for asset management services, depending upon the location) in payment for its services and reimbursement for costs incurred. - Brokerage and Leasing Commissions. AREP also may pay affiliates of the General Partner real estate brokerage and leasing commissions (which generally may range from 2% to 6% of the purchase price or rentals depending on location; this range may be somewhat higher for problem properties or lesser-valued properties). - Lending Arrangements. The General Partner or its affiliates may lend money to, or arrange loans for, AREP. Fees payable to the General Partner or its affiliates in connection with such activities include mortgage brokerage fees (generally .5% to 3% of the loan amount), mortgage origination fees (generally .5% to 1.5% of the loan amount) and loan servicing fees (generally .10% to .12% of the loan amount), as well as interest on any amounts loaned by the General Partner or its affiliates to AREP. - Development and Construction Services. The General Partner or its affiliates may also receive fees for development services, generally 1% to 4% of development costs, and general contracting services or construction management services, generally 4% to 6% of construction costs. AREP may also enter into other transactions with the General Partner and its affiliates, including, without limitation, buying and selling properties and borrowing and lending funds from or to the General Partner or its affiliates, joint venture developments and issuing securities to the General Partner or its affiliates in exchange for, among other things, assets that they now own or may acquire in the future, provided the terms of such transactions are fair and reasonable to AREP. The General Partner is also entitled to reimbursement by AREP for all allocable direct and indirect overhead expenses (including, but not limited to, salaries and rent) incurred in connection with the conduct of AREP's business. In addition, employees of AREP may, from time to time, provide services to affiliates of the General Partner, with AREP being reimbursed therefor. Reimbursement to AREP by such affiliates in respect of such services is subject to review and approval by the Audit Committee. In 2000, there were no such amounts. Finally, an affiliate of the General Partner provided certain administrative services to AREP in the amount of approximately $5,400 in 2000. III-9

85 The Audit Committee meets on an annual basis, or more often if necessary, to review any conflicts of interest which may arise, including the payment by AREP of any fees to the General Partner or any of its affiliates. The General Partner and its affiliates may not receive duplicative fees. The functions of AREP's Audit Committee as set forth in the Partnership Agreement include (i) the review of AREP's financial and accounting policies and procedures, (ii) the review of the results of audits of the books and records of AREP made by AREP's outside auditors, (iii) the review of allocations of overhead expenses in connection with the reimbursement of expenses to the General Partner and its affiliates, and (iv) the review and approval of related party transactions and conflicts of interest in accordance with the terms of the Partnership Agreement. Pursuant to the Rules of the New York Stock Exchange ("NYSE"), on June 14, 2000, AREP approved and adopted its Audit Committee Charter. AREP intends to arrange for the appointment a third independent director to the Board of Directors of the General Partner who, along with Messrs. Leidesdorf and Wasserman, would comprise the Audit Committee as of the date of such appointment. The Audit Committee, comprised of Messrs. Leidesdorf and Wasserman, have confirmed that: (i) the Audit Committee reviewed and discussed AREP's 2000 audited financial statements with management, (ii) the Audit Committee has discussed with AREP's independent auditors the matters required to be discussed by SAS 61 (Codification of Statements on Auditing Standards, AU Section 380), (iii) the Audit Committee has received the written disclosures and the letter from the independent accountants required by Independence Standards Board Standard No. 1, and (iv) based on the review and discussions referred to in clauses (i), (ii) and (iii) above, the Audit Committee recommended to the Board of Directors that AREP's 2000 audited financial statements be included in this Annual Report on Form 10-K. III-10

86 PART IV Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K. (a)(1) Financial Statements: The following financial statements of American Real Estate Partners, L.P. are included in Part II, Item 8: Page Number ------ Independent Auditors' Reports II-12-13 Consolidated Balance Sheets - II-14-15 December 31, 2000 and 1999 Consolidated Statements of Earnings - II-16-17 Years ended December 31, 2000, 1999, and 1998 Consolidated Statements of Changes in Partners' Equity II-18-19 and Comprehensive Income-Years ended December 31, 2000, 1999, and 1998 Consolidated Statements of Cash Flows - II-20-21 Years ended December 31, 2000, 1999 and 1998 Notes to Consolidated Financial Statements (a)(2) Financial Statement Schedules: II-22-60 Schedule III - Real Estate Owned and Revenues IV-5-15 Earned (by tenant or guarantor, as applicable) All other Financial Statement schedules have been omitted because the required financial information is not applicable or the information is shown in the Financial Statements or Notes thereto. (a)(3) Exhibits: -------- 3.1 Certificate of Limited Partnership of AREP, dated February 17, 1987 (filed as Exhibit No. 3.1 to AREP's Annual Report on Form 10-K for the year ended December 31, 1987 and incorporated herein by reference). 3.2 Amended and Restated Agreement of Limited Partnership of AREP, dated as of May 12, 1987 (filed as Exhibit No. 3.2 to AREP's Annual Report on Form 10-K for the year ended December 31, 1987 and incorporated herein by reference). 3.3 Amendment No. 1 to the Amended and Restated Agreement of Limited Partnership of AREP (filed as Exhibit 3.3 to AREP's Annual Report on Form 10-K for the year ended December 31, 1994 and incorporated herein by reference). 3.4 Certificate of Limited Partnership of American Real Estate Holdings Limited Partnership (the "Subsidiary"), dated February 17, 1987, and amendment thereto, dated March 12, 1987 (filed as Exhibit No. 3.3 to AREP's Annual Report on Form 10-K for the year ended December 31, 1987 and incorporated herein by reference). IV-1

87 3.5 Amended and Restated Agreement of Limited Partnership of the Subsidiary, dated as of July 1, 1987 (filed as Exhibit No. 3.4 to AREP's Annual Report on Form 10-K for the year ended December 31, 1987 and incorporated herein by reference). 4.1 Depositary Agreement among AREP, the General Partner and Registrar and Transfer Company, dated as of July 1, 1987 (filed as Exhibit No. 4.1 to AREP's Annual Report on Form 10-K for the year ended December 31, 1987 and incorporated herein by reference). 4.2 Amendment No. 1 to the Depositary Agreement (filed as Exhibit 4.2 to AREP's Annual Report on Form 10-K for the year ended December 31, 1994 and incorporated herein by reference). 4.3 Specimen Depositary Receipt (filed as Exhibit No. 4.2 to AREP's Annual Report on Form 10-K for the year ended December 31, 1987 and incorporated herein by reference). 4.4 Form of Transfer Application (filed as Exhibit No. 4.3 to AREP's Annual Report on Form 10-K for the year ended December 31, 1987 and incorporated herein by reference). 4.5 Specimen Certificate representing Preferred Units (filed as Exhibit No. 4.9 to AREP's Registration Statement on Form S-3 (Registration No. 33-54767) and incorporated herein by reference). 10.1 Nonqualified Unit Option Plan (filed as Exhibit No. 10.1 to AREP's Annual Report on Form 10-K for the year ended December 31, 1987 and incorporated herein by reference). 10.2 Distribution Reinvestment Plan (filed as Exhibit No. 10.3 to AREP's Annual Report on Form 10-K for the year ended December 31, 1987 and incorporated herein by reference). 10.10 Subscription Guaranty Agreement between AREP and High Coast Limited Partnership (the "Guarantor") (filed as Exhibit 4.10 to AREP's Registration Statement on Form S-3 (Registration No. 33-54767) and incorporated herein by reference). 10.11 Registration Rights Agreement between AREP and the Guarantor (filed as Exhibit 4.11 to AREP's Registration Statement on Form S-3 (Registration No. 33-54767) and incorporated herein by reference). 10.12 Amended and Restated Agency Agreement (filed as Exhibit 10.12 to AREP's Annual Report on Form 10-K for the year ended December 31, 1994 and incorporated herein by reference). 10.13 Subscription Agent Agreement (filed as Exhibit 10.13 to AREP's Annual Report on Form 10-K for the year ended December 31, 1994 and incorporated herein by reference). 10.14 Subscription Guaranty Agreement between AREP and the Guarantor (filed as Exhibit 4.10 to Amendment No. 1 to AREP's Registration Statement on Form S-3 (Registration No. 333-31561) and incorporated herein by reference). IV-2

88 10.15 Registration Rights Agreement between AREP and the Guarantor (filed as Exhibit 4.11 to Amendment No. 1 to AREP's Registration Statement on Form S-3 (Registration No. 333-31561) and incorporated herein by reference). 10.16 Subscription Agent Agreement filed as Exhibit 99.1 to AREP's Registration Statement on Form S-3 (Registration No. 333-31561) and incorporated herein by reference). 16 Letter dated September 27, 1991 of Deloitte & Touche regarding change in accountants (filed as Exhibit No. A to AREP's Current Report on Form 8-K dated October 3, 1991 and incorporated herein by reference). 22 List of Subsidiaries (filed as Exhibit No. 22 to AREP's Annual Report on Form 10-K for the year ended December 31, 1987 and incorporated herein by reference). 99.1 Audit Committee Charter (filed with the NYSE on June 14, 2000 and attached hereto). (b) Reports on Form 8-K: (1) A Form 8-K was filed on March 31, 2000 regarding a March 30, 2000 announcement of 1999 fourth quarter and full year financial results and that no distributions on Depositary Units were expected during 2000. IV-3

89 SIGNATURES Pursuant to the requirements of Section 13 or 15(a) of the Securities Exchange Act of 1934, AREP has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on the 30th day of March, 2001. AMERICAN REAL ESTATE PARTNERS, L.P. By: AMERICAN PROPERTY INVESTORS, INC. General Partner By: /s/ Carl C. Icahn ---------------------------- Carl C. Icahn Chairman of the Board Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of AREP and in the capacities and on the dates indicated. Signature Title Date /s/ Carl C. Icahn - ----------------------------- Chairman of the Board March 30, 2001 Carl C. Icahn (Principal Executive Officer) /s/ William A. Leidesdorf - ----------------------------- Director March 30, 2001 William A. Leidesdorf /s/ Jack G. Wasserman - ----------------------------- Director March 30, 2001 Jack G. Wasserman /s/ John P. Saldarelli - ----------------------------- Treasurer March 30, 2001 John P. Saldarelli (Principal Financial Officer and Principal Accounting Officer) IV-4

90 AMERICAN REAL ESTATE PARTNERS, LP a limited partnership Schedule III REAL ESTATE OWNED AND REVENUES EARNED --------------------------------------------------------- Part 1 - Real estate owned at December 31, 2000 - Accounted for under the: ---------------------------------------------------- Operating Method ---------------------------------------------------- Amount Carried No. of Amount of Initial Cost Cost of at close State Locations Encumberances to Company Improvements of period - ------------------------------------------------------------------------------------------------------------------------------- COMMERCIAL PROPERTY LAND AND BUILDING - ------------------------------------- Acme Markets, Inc. and FPBT of Penn. PA 1 $2,004,393 $2,004,393 Alabama Power Company AL 5 Amer Stores and The Fidelity Bank PA 1 Amer Stores, Eckerd & Marburn NJ 1 2,043,567 $2,074 2,045,641 American Recreation Group, Inc. NC 1 Atrium VA 1 $19,522,342 27,326,971 27,326,971 Best Products Co., Inc. VA 1 3,303,553 3,303,553 Caldor, Inc. MA 1 Chesebrough-Pond's Inc. CN 1 1,549,805 1,549,805 Chomerics, Inc. MA 1 Collins Foods International, Inc. OR 3 250,812 250,812 Collins Foods International, Inc. CA 1 134,253 134,253 Dillon Companies, Inc. MO 1 546,681 546,681 Dillon Companies, Inc. LA 6 Duke Power Co. NC 1 1,825,863 European American Bank and Trust Co. NY 1 1,355,210 1,355,210 Farwell Bldg. MN 1 145,257 5,081,105 5,081,105 Federated Department Stores, Inc. CA 1 First National Supermarkets, Inc. CT 1 11,743,657 First Union National Bank NC 1 Fisher Scientific Company IL 1 597,806 597,806 Forte Hotels International, Inc. NJ 1 Fox Grocery Company WV 1 657,698 Gino's, Inc. MO 1 Gino's, Inc. CA 1 Gino's, Inc. OH 1 314,012 314,012 Gino's, Inc. IL 1 Golf Road IL 1 6,953,744 9,288,263 9,288,263 Grand Union Co. NJ 1 800,770 800,770 Grand Union Co. MD 1 372,383 372,383 Grand Union Co. NY 3 2,037,987 2,037,987 Grand Union Co. NY 1 Grand Union Co. VA 1 266,468 266,468 Whalen NY 1 6,784,020 1,150,000 7,934,020 Gunite IN 1 1,134,565 1,134,565 G.D. Searle & Co. AL 1 G.D. Searle & Co. IL 1 G.D. Searle & Co. MN 1 339,358 339,358 G.D. Searle & Co. IL 1 323,559 323,559 G.D. Searle & Co. TN 1 G.D. Searle & Co. MD 1 Haverty Furniture Companies, Inc. FL 1 Integra A Hotel and Restaurant Co. AL 2 245,625 245,625 Integra A Hotel and Restaurant Co. IL 1 198,392 198,392 Integra A Hotel and Restaurant Co. IN 1 231,513 231,513 Integra A Hotel and Restaurant Co. OH 1 Integra A Hotel and Restaurant Co. MO 1 224,837 224,837 Integra A Hotel and Restaurant Co. TX 1 228,793 228,793 Integra A Hotel and Restaurant Co. MI 1 234,464 234,464 Intermountain Color KY 1 560,444 560,444 J.C. Penney Company, Inc. MA 1 2,484,262 2,484,262 Kelley Springfield Tire Company TN 1 120,946 120,946 K-Mart Corporation LA 1 K-Mart Corporation WI 1 K-Mart Corporation MN 1 405,000 K-Mart Corporation FL 1 K-Mart Corporation IA 1 K-Mart Corporation FL 1 2,636,000 2,636,000 K-Mart Corporation IL 1 125,235 Kobacker Stores, Inc. MI 3 163,687 163,687 Kobacker Stores, Inc. KY 1 88,364 88,364 Kobacker Stores, Inc. OH 4 298,496 298,496 Landmark Bancshares Corporation MO 1 Levitz Furniture Corporation NY 1 988,463 988,463 Louisiana Power and Light Company LA 8 5,485,848 5,485,848 Louisiana Power and Light Company LA 7 6,984,806 6,984,806 Marsh Supermarkets, Inc. IN 1 5,001,933 5,001,933 Part 1 - Real estate owned at December 31, 2000 - Accounted for under the: ---------------------------------------- Operating Method Financing Method ---------------------------------------- ------------------------------ Rent due Minimum lease and accrued payments due or received and accrued Reserve for in advance at Net at end Depreciation end of period Investment of period - ------------------------------------------------------------------------------------------------------------------------------ COMMERCIAL PROPERTY LAND AND BUILDING - ------------------------------------- Acme Markets, Inc. and FPBT of Penn. $1,501,988 ($21,292) Alabama Power Company $6,370,933 Amer Stores and The Fidelity Bank Amer Stores, Eckerd & Marburn 1,578,829 (36,789) American Recreation Group, Inc. Atrium 454,328 Best Products Co., Inc. Caldor, Inc. Chesebrough-Pond's Inc. 1,164,101 (47,075) Chomerics, Inc. 5,444,955 (1,843) Collins Foods International, Inc. 4,088 Collins Foods International, Inc. 2,322 Dillon Companies, Inc. 348,466 (11,217) Dillon Companies, Inc. Duke Power Co. 3,574,621 European American Bank and Trust Co. 1,284,888 Farwell Bldg. 1,841,243 Federated Department Stores, Inc. First National Supermarkets, Inc. 22,014,490 First Union National Bank Fisher Scientific Company 209,863 Forte Hotels International, Inc. 5,953,762 (59,447) Fox Grocery Company 2,767,099 Gino's, Inc. Gino's, Inc. Gino's, Inc. 5,604 Gino's, Inc. Golf Road 725,116 Grand Union Co. 18,505 Grand Union Co. 264,721 Grand Union Co. 47,698 Grand Union Co. Grand Union Co. 189,736 Whalen Gunite 1,065,034 (20,207) G.D. Searle & Co. G.D. Searle & Co. G.D. Searle & Co. 162,252 G.D. Searle & Co. 237,032 G.D. Searle & Co. G.D. Searle & Co. Haverty Furniture Companies, Inc. Integra A Hotel and Restaurant Co. 1,009,071 Integra A Hotel and Restaurant Co. 261,033 Integra A Hotel and Restaurant Co. 431,164 Integra A Hotel and Restaurant Co. 370,433 Integra A Hotel and Restaurant Co. 268,730 Integra A Hotel and Restaurant Co. 359,923 Integra A Hotel and Restaurant Co. 398,507 Intermountain Color 497,490 J.C. Penney Company, Inc. 1,826,815 (20,854) Kelley Springfield Tire Company 75,200 K-Mart Corporation 1,310,163 K-Mart Corporation 1,740,404 K-Mart Corporation 1,617,834 K-Mart Corporation K-Mart Corporation 1,229,311 K-Mart Corporation 1,860,390 1,544,836 K-Mart Corporation 847,706 Kobacker Stores, Inc. 5,071 267,506 Kobacker Stores, Inc. 87,596 Kobacker Stores, Inc. 423,765 Landmark Bancshares Corporation 4,220,630 Levitz Furniture Corporation (13,017) 1,668,911 (27,661) Louisiana Power and Light Company 25,357 (174,049) Louisiana Power and Light Company 29,111 (103,258) Marsh Supermarkets, Inc. 2,703,122 Part 2 - Revenues earned for the Year ended December 31, 2000 ----------------------------------- Expended Total for interest, revenue taxes, Net income applicable repairs and applicable to period expenses to period - ------------------------------------------------------------------------------------------------ COMMERCIAL PROPERTY LAND AND BUILDING - ------------------------------------- Acme Markets, Inc. and FPBT of Penn. $255,510 $37,458 $218,052 Alabama Power Company 694,538 140,121 554,417 Amer Stores and The Fidelity Bank 127,509 164 127,345 Amer Stores, Eckerd & Marburn 491,381 56,305 435,076 American Recreation Group, Inc. 34,676 (34,676) Atrium 2,674,171 1,685,553 988,618 Best Products Co., Inc. 235,529 (235,529) Caldor, Inc. 206,721 (206,721) Chesebrough-Pond's Inc. 141,236 14,916 126,320 Chomerics, Inc. 703,484 703,484 Collins Foods International, Inc. 32,489 4,088 28,401 Collins Foods International, Inc. 17,646 2,322 15,324 Dillon Companies, Inc. 41,201 12,756 28,445 Dillon Companies, Inc. 194,919 13,029 181,890 Duke Power Co. 380,528 195,961 184,567 European American Bank and Trust Co. 175,000 175,000 Farwell Bldg. 1,115,488 376,120 739,368 Federated Department Stores, Inc. 9,970 (9,970) First National Supermarkets, Inc. 2,048,692 1,157,414 891,278 First Union National Bank 6,180 49,404 (43,224) Fisher Scientific Company 163,000 22,286 140,714 Forte Hotels International, Inc. 546,323 546,323 Fox Grocery Company 253,012 68,835 184,177 Gino's, Inc. 16,390 (16,390) Gino's, Inc. 1,360 (1,360) Gino's, Inc. 51,733 5,738 45,995 Gino's, Inc. (3,982) 3,982 Golf Road 946,861 744,061 202,800 Grand Union Co. 99,880 18,731 81,149 Grand Union Co. 33,750 124,352 (90,602) Grand Union Co. 264,204 48,581 215,623 Grand Union Co. 18,063 (1,780) 19,843 Grand Union Co. 24,150 4,002 20,148 Whalen 168,487 903,555 (735,068) Gunite 237,731 2,269 235,462 G.D. Searle & Co. 60 (60) G.D. Searle & Co. 45,310 4,516 40,794 G.D. Searle & Co. 34,339 3,885 30,454 G.D. Searle & Co. 1,917 13,169 (11,252) G.D. Searle & Co. 10,932 405 10,527 G.D. Searle & Co. 538 (538) Haverty Furniture Companies, Inc. (719) 719 Integra A Hotel and Restaurant Co. 198,542 198,542 Integra A Hotel and Restaurant Co. 83,914 83,914 Integra A Hotel and Restaurant Co. 105,705 105,705 Integra A Hotel and Restaurant Co. 58,963 58,963 Integra A Hotel and Restaurant Co. 89,088 89,088 Integra A Hotel and Restaurant Co. 115,336 869 114,467 Integra A Hotel and Restaurant Co. 119,848 119,848 Intermountain Color 89,085 31,741 57,344 J.C. Penney Company, Inc. 250,244 79,614 170,630 Kelley Springfield Tire Company 11,601 1,580 10,021 K-Mart Corporation 130,003 1,128 128,875 K-Mart Corporation 157,910 157,910 K-Mart Corporation 133,331 34,444 98,887 K-Mart Corporation 16,381 111,714 (95,333) K-Mart Corporation 116,571 1,387 115,184 K-Mart Corporation 390,048 21,937 368,111 K-Mart Corporation 68,404 13,254 55,150 Kobacker Stores, Inc. 38,459 38,459 Kobacker Stores, Inc. 18,033 18,033 Kobacker Stores, Inc. 62,726 7,402 55,324 Landmark Bancshares Corporation 597,269 597,269 Levitz Furniture Corporation 313,565 739 312,826 Louisiana Power and Light Company 1,163,603 101,252 1,062,351 Louisiana Power and Light Company 974,350 70,226 904,124 Marsh Supermarkets, Inc. 506,300 131,479 374,821 IV-5

91 AMERICAN REAL ESTATE PARTNERS, LP a limited partnership Schedule III REAL ESTATE OWNED AND REVENUES EARNED --------------------------------------------------------- Part 1 - Real estate owned at December 31, 2000 - Accounted for under the: ---------------------------------------------------- Operating Method ---------------------------------------------------- Amount Carried No. of Amount of Initial Cost Cost of at close State Locations Encumberances to Company Improvements of period - ----------------------------------------------------------------------------------------------------------------------------------- Montgomery Ward, Inc. PA 1 3,289,166 3,289,166 Montgomery Ward, Inc. NJ 1 Morrison, Inc. AL 1 324,288 324,288 Morrison, Inc. GA 1 347,404 347,404 Morrison, Inc. FL 1 375,392 375,392 Morrison, Inc. VA 2 363,059 363,059 North Carolina National Bank SC 2 1,450,047 1,450,047 Occidental Petroleum Corp. CA 1 Ohio Power Co. Inc. OH 1 Park West KY 1 12,227,502 19,099,418 19,099,418 Park West UPS KY 1 18,731,398 21,109,367 21,109,367 Penske Corp. OH 1 Pneumo Corp. OH 1 318,064 Portland General Electric Company OR 1 40,589,729 Rayovac WI 1 15,929,837 22,065,852 22,065,852 Rouse Company MD 1 1,992,731 Safeway Stores, Inc. LA 1 1,782,885 1,782,885 Sams MI 1 8,844,225 8,844,225 Smith's Management Corp. NV 1 263,303 Southland Corporation FL 5 1,162,971 1,162,971 Staples NY 1 2,486,744 2,486,744 Stone Container WI 1 6,158,372 9,028,574 9,028,574 Stop 'N Shop Co., Inc. NY 1 Stop 'N Shop Co., Inc. VA 1 326,514 Super Foods Services, Inc. MI 1 5,623,047 SuperValu Stores, Inc. MN 1 1,370,965 1,370,965 SuperValu Stores, Inc. OH 1 SuperValu Stores, Inc. GA 1 2,344,836 2,344,836 SuperValu Stores, Inc. IN 1 2,267,573 2,267,573 Telecom Properties, Inc. OK 1 Telecom Properties, Inc. KY 1 281,253 281,253 The A&P Company MI 1 The TJX Companies, Inc. IL 1 Toys "R" Us, Inc. TX 1 719,415 501,836 501,836 USA Petroleum Corporation OH 1 USA Petroleum Corporation GA 2 Waban NY 1 8,478,012 8,478,012 Watkins MO 1 973,439 20,250 993,689 Webcraft Technologies MD 1 285,747 Wetterau, Inc. PA 1 Wetterau, Inc. NJ 2 Wickes Companies, Inc. CA 2 657,331 43,002 700,333 Part 1 - Real estate owned at December 31, 2000 - Accounted for under the: ---------------------------------------- Operating Method Financing Method ---------------------------------------- ------------------------------ Rent due Minimum lease and accrued payments due or received and accrued Reserve for in advance at Net at end Depreciation end of period Investment of period - ------------------------------------------------------------------------------------------------------------------------------ Montgomery Ward, Inc. 2,247,286 Montgomery Ward, Inc. 1,383,175 (4,105) Morrison, Inc. 596,377 Morrison, Inc. 566,456 Morrison, Inc. 605,961 Morrison, Inc. 1,537,183 North Carolina National Bank 572,022 Occidental Petroleum Corp. Ohio Power Co. Inc. 3,642,429 Park West 1,393,750 Park West UPS 1,103,181 Penske Corp. 524,956 Pneumo Corp. 1,866,057 Portland General Electric Company 49,814,633 Rayovac 719,499 Rouse Company 5,706,393 (62,280) Safeway Stores, Inc. 1,098,972 Sams 1,855,927 Smith's Management Corp. 753,461 Southland Corporation 703,460 303 Staples 152,375 Stone Container 568,043 (69,980) Stop 'N Shop Co., Inc. Stop 'N Shop Co., Inc. 2,397,345 Super Foods Services, Inc. 9,563,307 SuperValu Stores, Inc. 291,986 (204,872) SuperValu Stores, Inc. 222,360 SuperValu Stores, Inc. 504,346 32,611 SuperValu Stores, Inc. 487,348 123,919 Telecom Properties, Inc. 97,603 Telecom Properties, Inc. 80,444 The A&P Company 1,482,070 The TJX Companies, Inc. 2,335,831 (54,094) Toys "R" Us, Inc. 1,027,412 USA Petroleum Corporation USA Petroleum Corporation Waban 836,515 Watkins 144,783 (10,150) Webcraft Technologies Wetterau, Inc. (2,520) Wetterau, Inc. 747,116 Wickes Companies, Inc. 131,610 Part 2 - Revenues earned for the Year ended December 31, 2000 ----------------------------------- Expended Total for interest, revenue taxes, Net income applicable repairs and applicable to period expenses to period - ------------------------------------------------------------------------------------------------ Montgomery Ward, Inc. 314,280 27,459 286,821 Montgomery Ward, Inc. 171,952 171,952 Morrison, Inc. 119,886 119,886 Morrison, Inc. 120,165 244 119,921 Morrison, Inc. 127,693 225 127,468 Morrison, Inc. 246,893 244 246,649 North Carolina National Bank 106,126 33,651 72,475 Occidental Petroleum Corp. 34,232 (34,232) Ohio Power Co. Inc. 342,107 269 341,838 Park West 1,458,675 1,476,897 (18,222) Park West UPS 1,861,248 1,805,943 55,305 Penske Corp. 105,000 105,000 Pneumo Corp. 186,456 40,132 146,324 Portland General Electric Company 4,310,867 3,192,744 1,118,123 Rayovac 1,993,330 1,808,591 184,739 Rouse Company 509,288 227,504 281,784 Safeway Stores, Inc. 85,150 11,974 73,176 Sams 1,150,715 161,385 989,330 Smith's Management Corp. 68,283 26,757 41,526 Southland Corporation 128,633 15,139 113,494 Staples 323,063 98,371 224,692 Stone Container 834,270 701,879 132,391 Stop 'N Shop Co., Inc. 118,582 33,264 85,318 Stop 'N Shop Co., Inc. 272,911 83,770 189,141 Super Foods Services, Inc. 1,021,971 498,971 523,000 SuperValu Stores, Inc. 114,885 26,679 88,206 SuperValu Stores, Inc. 319,834 29,197 290,637 SuperValu Stores, Inc. 224,215 45,631 178,584 SuperValu Stores, Inc. 198,814 44,128 154,686 Telecom Properties, Inc. (8,338) 9,320 (17,658) Telecom Properties, Inc. (1,175) 14,491 (15,666) The A&P Company 157,516 1,500 156,016 The TJX Companies, Inc. 206,659 1,007 205,652 Toys "R" Us, Inc. 136,334 55,873 80,461 USA Petroleum Corporation 4,231 (4,231) USA Petroleum Corporation 5,500 4,650 850 Waban 717,079 122,956 594,123 Watkins 120,800 21,563 99,237 Webcraft Technologies 85,676 102,871 (17,195) Wetterau, Inc. 64,567 46 64,521 Wetterau, Inc. 283,921 11,101 272,820 Wickes Companies, Inc. 145,451 78,595 66,856 RESIDENTIAL PROPERTY LAND AND BUILDING - ------------------------------------- Part 1 - Real estate owned at December 31, 2000 - Accounted for under the: ---------------------------------------------------- Operating Method ---------------------------------------------------- Amount Carried No. of Amount of Initial Cost Cost of at close State Locations Encumberances to Company Improvements of period - ----------------------------------------------------------------------------------------------------------------------------------- Crown Cliffs AL 1 7,788,745 11,188,905 11,188,905 (1) Part 1 - Real estate owned at December 31, 2000 - Accounted for under the: ---------------------------------------- Operating Method Financing Method ---------------------------------------- ------------------------------ Rent due Minimum lease and accrued payments due or received and accrued Reserve for in advance at Net at end Depreciation end of period Investment of period - ------------------------------------------------------------------------------------------------------------------------------ Crown Cliffs 2,432,500 Part 2 - Revenues earned for the Year ended December 31, 2000 ----------------------------------- Expended Total for interest, revenue taxes, Net income applicable repairs and applicable to period expenses to period - ------------------------------------------------------------------------------------------------ Crown Cliffs 1,786,373 1,810,349 (23,976) COMMERCIAL PROPERTY - LAND - -------------------------- Part 1 - Real estate owned at December 31, 2000 - Accounted for under the: ---------------------------------------------------- Operating Method ---------------------------------------------------- Amount Carried No. of Amount of Initial Cost Cost of at close State Locations Encumberances to Company Improvements of period - ----------------------------------------------------------------------------------------------------------------------------------- Easco Corp. NC 1 157,560 157,560 Foodarama supermarkets, Inc. NY 1 140,619 140,619 Foodarama supermarkets, Inc. PA 1 112,554 112,554 Gino's, Inc. PA 1 36,271 36,271 Gino's, Inc. MA 2 50,904 50,904 Gino's, Inc. NJ 1 61,050 61,050 J.C. Penney Company, Inc. NY 1 51,009 51,009 Levitz Furniture Corporation CA 2 Levitz Furniture Corporation KS 1 Part 1 - Real estate owned at December 31, 2000 - Accounted for under the: ---------------------------------------- Operating Method Financing Method ---------------------------------------- ------------------------------ Rent due Minimum lease and accrued payments due or received and accrued Reserve for in advance at Net at end Depreciation end of period Investment of period - ------------------------------------------------------------------------------------------------------------------------------ Easco Corp. Foodarama supermarkets, Inc. Foodarama supermarkets, Inc. Gino's, Inc. Gino's, Inc. Gino's, Inc. J.C. Penney Company, Inc. Levitz Furniture Corporation Levitz Furniture Corporation Part 2 - Revenues earned for the Year ended December 31, 2000 ----------------------------------- Expended Total for interest, revenue taxes, Net income applicable repairs and applicable to period expenses to period - ------------------------------------------------------------------------------------------------ Easco Corp. (22,994) 2,374 (25,368) Foodarama supermarkets, Inc. 16,800 16,800 Foodarama supermarkets, Inc. 14,400 14,400 Gino's, Inc. 8,571 8,571 Gino's, Inc. 9,655 9,655 Gino's, Inc. 8,571 8,571 J.C. Penney Company, Inc. 5,500 5,500 Levitz Furniture Corporation 23,943 23,943 Levitz Furniture Corporation 23,374 647 22,727 IV-6

92 AMERICAN REAL ESTATE PARTNERS, LP a limited partnership Schedule III REAL ESTATE OWNED AND REVENUES EARNED --------------------------------------------------------- Part 1 - Real estate owned at December 31, 2000 - Accounted for under the: ------------------------------------------------------- Operating Method -------------------------------------------------------- Amount Carried No. of Amount of Initial Cost Cost of at close State Locations Encumberances to Company Improvements of period - ------------------------------------------------------------------------------------------------------------------------------------ COMMERCIAL PROPERTY - BUILDING - ------------------------------ AT&T CA 1 2,268,134 94,694 2,362,828 Bank South GA 1 Baptist Hospital 1 TN 1 21,671,755 Baptist Hospital 2 TN 1 8,043,566 Harwood Square IL 1 6,888,148 21,673 6,909,821 Safeway Stores, Inc. CA 1 558,652 558,652 Toys "R" Us, Inc. RI 1 United Life & Accident Ins. Co. NH 1 Wickes Companies, Inc. PA 1 ----------------------------------------------------------------------- 182,048,521 222,150,857 1,331,693 223,482,550 ----------------------------------------------------------------------- Part 1 - Real estate owned at December 31, 2000 - Accounted for under the: ---------------------------------------- Operating Method Financing Method ---------------------------------------- ------------------------------ Rent due Minimum lease and accrued payments due or received and accrued Reserve for in advance at Net at end Depreciation end of period Investment of period - ------------------------------------------------------------------------------------------------------------------------------ COMMERCIAL PROPERTY - BUILDING - ------------------------------ AT&T Bank South 3,370,407 Baptist Hospital 1 24,405,593 921,265 Baptist Hospital 2 9,085,360 341,931 Harwood Square 3,589,780 Safeway Stores, Inc. 558,652 Toys "R" Us, Inc. 929,131 (10,430) United Life & Accident Ins. Co. 3,857,688 (43,667) Wickes Companies, Inc. 2,867,991 (55,068) -------------------------------------------------------------------------- 37,515,334 (348,496) 193,427,762 942,081 -------------------------------------------------------------------------- Part 2 - Revenues earned for the Year ended December 31, 2000 ----------------------------------- Expended Total for interest, revenue taxes, Net income applicable repairs and applicable to period expenses to period - ------------------------------------------------------------------------------------------------ COMMERCIAL PROPERTY - BUILDING - ------------------------------ AT&T 99,209 66,024 33,185 Bank South 344,260 131,485 212,775 Baptist Hospital 1 1,936,149 1,709,243 226,906 Baptist Hospital 2 718,610 634,393 84,217 Harwood Square 770,079 193,603 576,476 Safeway Stores, Inc. 26,900 3,346 23,554 Toys "R" Us, Inc. 89,068 89,068 United Life & Accident Ins. Co. 329,144 329,144 Wickes Companies, Inc. 522,640 336 522,304 ------------------------------------------------ 43,268,477 22,222,809 21,045,668 ------------------------------------------------ HOTEL AND RESORT OPERATING PROPERTIES - ------------------------------------- Part 1 - Real estate owned at December 31, 2000 - Accounted for under the: ------------------------------------------------------- Operating Method -------------------------------------------------------- Amount Carried No. of Amount of Initial Cost Cost of at close State Locations Encumberances to Company Improvements of period - ------------------------------------------------------------------------------------------------------------------------------------ New Seabury MA 20,300,000 3,404,000 23,704,000 Holiday Inn FL 9,581,736 9,581,736 Bayswater FL 5,587,885 5,587,885 ----------------------------------------------------------------------- 0 35,469,621 3,404,000 38,873,621 0 ----------------------------------------------------------------------- ----------------------------------------------------------------------- $182,048,521 $257,620,478 $4,735,693 $262,356,171 ======================================================================= Part 1 - Real estate owned at December 31, 2000 - Accounted for under the: ---------------------------------------- Operating Method Financing Method ---------------------------------------- ------------------------------- Rent due Minimum lease and accrued payments due or received and accrued Reserve for in advance at Net at end Depreciation end of period Investment of period - ------------------------------------------------------------------------------------------------------------------------------ New Seabury 1,650,898 Holiday Inn 4,008,128 Bayswater 296,795 -------------------------------------------------------------------------- 5,955,821 0 0 0 0 -------------------------------------------------------------------------- -------------------------------------------------------------------------- $43,471,155 ($348,496) $193,427,762 $942,081 ========================================================================== Part 2 - Revenues earned for the Year ended December 31, 2000 ----------------------------------- Expended Total for interest, revenue taxes, Net income applicable repairs and applicable to period expenses to period - ------------------------------------------------------------------------------------------------ New Seabury 15,386,000 15,410,000 (24,000) Holiday Inn 4,275,541 4,265,484 10,057 Bayswater 1,955,000 2,078,000 (123,000) ------------------------------------------------ 21,616,541 21,753,484 (136,943) ------------------------------------------------ ------------------------------------------------ $64,885,018 $43,976,293 $20,908,725 ================================================ (1) The Company owns a 70% interest in the joint venture which owns this property. IV-7

93 Schedule III Page 4 AMERICAN REAL ESTATE PARTNERS, L.P. AND SUBSIDIARY REAL ESTATE OWNED AND REVENUES EARNED YEAR ENDED DECEMBER 31, 2000 (in $000's) - -------------------------------------------------------------------------------- 1a. A reconciliation of the total amount at which real estate owned, accounted for under the operating method and hotel and resort operating properties and development properties, was carried at the beginning of the period, with the total at the close of the period, is shown below: Balance - January 1, 2000 $ 239,237 Additions during period 32,782 Reclassifications during period from financing leases 17,274 Less development properties (11,942) Reclassifications during period to assets held for sale (6,781) Disposals during period (8,214) ---------------- Balance - December 31, 2000 $ 262,356 ================ b. A reconciliation of the total amount of accumulated depreciation at the beginning of the period, with the total at the close of the period, is shown below: Balance - January 1, 2000 $ 44,740 Depreciation during period 6,137 Disposals during period (4,636) Reclassifications during period to assets held for sale (2,770) ---------------- Balance - December 31, 2000 $ 43,471 ================ Depreciation on properties accounted for under the operating method is computed using the straight-line method over the estimated useful life of the particular property or property components, which range from 5 to 45 years. 2. A reconciliation of the total amount at which real estate owned, accounted for under the financing method, was carried at the beginning of the period, with the total close of the period, is shown below: Balance - January 1, 2000 $ 223,391 Reclassifications during period to operating properties (17,274) Write downs (232) Disposals during period (3,647) Amortization of unearned income 19,652 Minimum lease rentals received (27,212) Reclassifications during period to assets held for sale (1,286) Additions during period 36 ---------------- Balance - December 31, 2000 $ 193,428 ================ 3. The aggregate cost of real estate owned for Federal income tax purposes is $371,227 before accumulated depreciation. IV-8

94 Schedule III Page 5 AMERICAN REAL ESTATE PARTNERS, L.P. AND SUBSIDIARY REAL ESTATE OWNED AND REVENUES EARNED YEAR ENDED DECEMBER 31, 2000 (in $000's) - -------------------------------------------------------------------------------- 4. Net income applicable to the period in Schedule III is reconciled with net earnings as follows: Net income applicable to the period in Schedule III is reconciled with net earnings as follows: Net income applicable to financing and operating leases and hotel and resort operating properties $ 20,909 Net income applicable to Stratosphere hotel and casino 5,501(1) Net income applicable to land, house and condominium sales 17,687 Add: Interest income on treasury bills and other investments 36,208 Dividend and unallocated other income 4,627 ---------------- 84,932 ---------------- Deduct expenses not allocated: General and administrative expenses 7,475 Nonmortgage interest expense 3,792 Bayswater acquisition costs 1,750 Equity in losses of GB Holdings, Inc. 2,103 Other 788 ---------------- 15,908 ---------------- Earnings before property and securities transactions and minority interest 69,024 Provision for loss on real estate (1,351) Gain on sale of real estate 6,763 Gain on sale of limited partnership interests 3,461 Minority interest in net earnings of Stratosphere Corporation (2,747) ---------------- Net earnings $ 75,150 ================ (1) Includes depreciation expense IV-9

95 Schedule III Page 6 AMERICAN REAL ESTATE PARTNERS, L.P. AND SUBSIDIARY REAL ESTATE OWNED AND REVENUES EARNED YEAR ENDED DECEMBER 31, 1999 (in $000's) (Restated) - -------------------------------------------------------------------------------- 1a. A reconciliation of the total amount at which real estate owned, accounted for under the operating method and hotel and resort operating properties and development properties, was carried at the beginning of the period, with the total at the close of the period, is shown below: Balance - January 1, 1999 $ 212,921 Additions during period 31,602 Reclassifications during period from financing leases 4,884 Reclassifications during period to construction in progress (500) Reclassifications during period to assets held for sale (3,017) Disposals during period (6,653) ------------ Balance - December 31, 1999 $ 239,237 ============ b. A reconciliation of the total amount of accumulated depreciation at the beginning of the period, with the total at the close of the period, is shown below: Balance - January 1, 1999 $ 41,444 Depreciation during period 4,982 Disposals during period (1,535) Reclassifications during period to assets held for sale (151) ------------ Balance - December 31, 1999 $ 44,740 ============ Depreciation on properties accounted for under the operating method is computed using the straight-line method over the estimated useful life of the particular property or property components, which range from 5 to 45 years. 2. A reconciliation of the total amount at which real estate owned, accounted for under the financing method, was carried at the beginning of the period, with the total close of the period, is shown below: Balance - January 1, 1999 $ 245,920 Reclassifications during period (4,884) Write downs (1,856) Disposals during period (7,762) Amortization of unearned income 22,364 Minimum lease rentals received (30,301) Other (90) ------------ Balance - December 31, 1999 $ 223,391 ============ 3. The aggregate cost of real estate owned for Federal income tax purposes is $364,162 before accumulated depreciation. IV-10

96 Schedule III Page 7 AMERICAN REAL ESTATE PARTNERS, L.P. AND SUBSIDIARY REAL ESTATE OWNED AND REVENUES EARNED YEAR ENDED DECEMBER 31, 1999 (in $000's) (Restated) - -------------------------------------------------------------------------------- 4. Net income applicable to the period in Schedule III is reconciled with net earnings as follows: Net income applicable to the period in Schedule III is reconciled with net earnings as follows: Net income applicable to financing and operating leases $ 25,457 Net income applicable to Stratosphere hotel and casino 1,947 (1) Net income applicable to land, house and condominium sales 17,880 Net loss applicable to Bayswater's hotel and resort operations (591)(1) Add: Interest income on treasury bills and other investments 25,514 Dividend and unallocated other income 10,791 ------------ 80,998 ------------ Deduct expenses not allocated: General and administrative expenses 7,526 Nonmortgage interest expense 5,003 Other 353 ------------ 12,882 ------------ Earnings before property and securities transactions and minority interest 68,116 Provision for loss on real estate (1,946) Gain on sale of real estate 13,971 Gain on sale of marketable equity securities 28,590 Minority interest in net earnings of Stratosphere Corporation (1,002) ------------ Net earnings $ 107,729 ============ (1) Includes depreciation expense IV-11

97 Schedule III Page 8 AMERICAN REAL ESTATE PARTNERS, L.P. AND SUBSIDIARY REAL ESTATE OWNED AND REVENUES EARNED YEAR ENDED DECEMBER 31, 1998 (in $000's) (Restated) - -------------------------------------------------------------------------------- 1a. A reconciliation of the total amount at which real estate owned, accounted for under the operating method and hotel and resort operating properties and development properties, was carried at the beginning of the period, with the total at the close of the period, is shown below: Balance - January 1, 1998 $ 168,830 Additions during period 58,195 Write downs (271) Reclassifications during period to assets held for sale (1,280) Disposals during period (12,553) ------------ Balance - December 31, 1998 $ 212,921 ============ b. A reconciliation of the total amount of accumulated depreciation at the beginning of the period, with the total at the close of the period, is shown below: Balance - January 1, 1998 $ 42,370 Depreciation during period 4,247 Disposals during period (4,808) Reclassifications during period to assets held for sale (365) ------------ Balance - December 31, 1998 $ 41,444 ============ Depreciation on properties accounted for under the operating method is computed using the straight-line method over the estimated life of the particular property or property components, which range from 5 to 45 years. 2. A reconciliation of the total amount at which real estate owned, accounted for under the financing method, was carried at the beginning of the period, with the total at the close of the period, is shown below: Balance - January 1, 1998 $ 265,657 Additions during period 28 Write downs (523) Disposals during period (11,355) Amortization of unearned income 24,287 Minimum lease rentals received (32,174) ------------ Balance - December 31, 1998 $ 245,920 ============ 3. The aggregate cost of real estate owned for Federal income tax purposes is $362,116 before accumulated depreciation. IV-12

98 Schedule III Page 9 AMERICAN REAL ESTATE PARTNERS, L.P. AND SUBSIDIARY REAL ESTATE OWNED AND REVENUES EARNED YEAR ENDED DECEMBER 31, 1998 (in $000's) (Restated) - -------------------------------------------------------------------------------- 4. Net income applicable to the period in Schedule III is reconciled with net earnings as follows: Net income applicable to financing and operating leases $ 24,533 Net loss applicable to Stratosphere hotel and casino (184)(1) Net income applicable to land, house and condominium sales 9,269 Net income applicable to Bayswater's hotel and resort operations 46 (1) Add: Interest income on treasury bills and other investments 28,462 Dividend and unallocated other income 15,284 ------------ 77,410 ------------ Deduct expenses not allocated: General and administrative expenses 5,625 Nonmortgage interest expense 2,694 Other 384 ------------ 8,703 ------------ Earnings before gain on property and securities transactions and minority interest 68,707 Provision for loss on real estate (1,180) Gain on sale of limited partnership interests 5,562 Gain on sale of real estate 9,065 Minority interest in net loss of Stratosphere Corporation 95 ------------ Net earnings $ 82,249 ============ (1) Includes depreciation expense. IV-13

99 Schedule III Page 10 AMERICAN REAL ESTATE PARTNERS, L.P. AND SUBSIDIARY REAL ESTATE OWNED BY STATE (ACCOUNTED FOR UNDER THE FINANCING METHOD) DECEMBER 31, 2000 (in $000's) - -------------------------------------------------------------------------------- Net State Investment - ------------------- ---------------- Alabama $ 7,976 Connecticut 22,014 Florida 2,151 Georgia 3,937 Illinois 3,445 Indiana 431 Iowa 1,229 Kentucky 168 Louisiana 1,310 Maryland 5,706 Massachusetts 5,445 Michigan 11,711 Minnesota 1,618 Missouri 4,489 Nevada 753 New Hampshire 3,858 New Jersey 8,084 New York 1,669 North Carolina 3,575 Ohio 6,828 Oklahoma 98 Oregon 49,815 Pennsylvania 2,868 Rhode Island 929 Tennessee 33,491 Texas 1,387 Virginia 3,935 West Virginia 2,767 Wisconsin 1,741 ---------------- $ 193,428 ================ IV-14

100 Schedule III Page 11 AMERICAN REAL ESTATE PARTNERS, L.P. AND SUBSIDIARY REAL ESTATE OWNED AND RESERVED FOR DEPRECIATION BY STATE (ACCOUNTED FOR UNDER THE OPERATING METHOD) DECEMBER 31, 2000 (in $000's) - -------------------------------------------------------------------------------- Amount at which Carried at Reserve for Close of Year Depreciation -------------------- -------------------- Alabama $ 11,759 $ 2,433 California 3,756 693 Connecticut 1,550 1,164 Florida 19,343 6,869 Georgia 2,692 504 Illinois 17,318 4,762 Indiana 8,636 4,256 Kentucky 41,139 2,994 Louisiana 14,254 1,153 Maryland 372 265 Massachusetts 26,239 3,478 Michigan 9,242 1,856 Minnesota 6,792 2,295 Missouri 1,765 493 New Jersey 2,907 1,597 New York 23,472 2,321 North Carolina 158 -- Ohio 612 6 Oregon 251 4 Pennsylvania 5,442 3,749 South Carolina 1,450 572 Tennessee 121 75 Texas 731 -- Virginia 31,260 644 Wisconsin 31,095 1,288 -------------------- -------------------- $ 262,356 $ 43,471 ==================== ==================== IV-15

1 EXHIBIT 99.1 AMERICAN REAL ESTATE PARTNERS, L.P. CHARTER OF THE AUDIT COMMITTEE OF THE GENERAL PARTNER A. General Statement The Audit Committee of the Board of Directors (the "Board") of American Property Investors, Inc., the general partner (the "General Partner") of American Real Estate Partners, L.P. (the "Partnership"), will be governed by, and act in compliance with, the provisions of the Amended and Restated Agreement of Limited Partnership, as amended from time to time, of the Partnership (the "Partnership Agreement"), and the provisions of the rules of the New York Stock Exchange (the "NYSE") and the Securities and Exchange Commission (the "SEC") applicable to the Audit Committee of the Board of the Partnership, and its oversight responsibilities include those set forth herein. B. Composition, Qualification and Organization of the Audit Committee The Audit Committee shall be comprised of such number of members (the "Members") as determined periodically by the Board (which number shall be three (3) or more as of and following June 14, 2001), who are directors of the General Partner and who (i) in accordance with the Partnership Agreement are not affiliated with the General Partner or its affiliates so as to not interfere with the Member's ability to maintain and exercise independent judgment, and (ii) have no relationship to the Partnership that may interfere with the exercise of their independence from management and the Partnership. The Members shall be financially literate, as such qualification is interpreted by the Board in its business judgment, or must become so within a reasonable period of time, and following June 14, 2001, at least one Member shall have accounting or related financial management experience, as the Board interprets such qualification in its business judgment. The Members shall be elected and serve annually or until their successors shall be duly elected and qualified. Each member of Audit Committee shall obtain and maintain any license and other approval required by any state or local government authority in respect of the Partnership. The Audit Committee may retain, at the Partnership's expense, special legal, accounting or other consultants or experts as it deems necessary in the performance of its duties as provided for under the Partnership Agreement. C. Meetings The Audit Committee shall meet quarterly and additionally as is deemed necessary by its members or the Board to address any circumstances or concerns that may arise. The Audit Committee shall meet at least annually with the independent auditors and the financial management of the Partnership in independent, executive sessions and shall, at least annually, report the substance of such meetings to the Board. D. Coordination with Independent Auditors The independent auditors for the Partnership are ultimately accountable to the Board and the Audit Committee. The Audit Committee and the Board have the ultimate authority and responsibility to select, evaluate and, where appropriate, replace the independent auditors for the Partnership.

2 The Audit Committee shall ensure that the independent auditors submit on a periodic basis to the Audit Committee a formal written statement delineating all relationships between such auditors and the Partnership. The Audit Committee is responsible for actively engaging in a dialogue with the independent auditors with respect to any services rendered, directly or indirectly, to the Partnership, its officers and majority unitholder that may impact on the objectivity and independence of the independent auditors and for recommending that the Board take appropriate action in response to the independent auditors' report to satisfy itself of such auditors' independence. E. Responsibilities and Duties The oversight functions of the Audit Committee shall include: Audit Controls and Financial Reports. 1. in consultation with management and the independent auditors, consider the integrity of the Partnership's financial reporting processes and controls; discuss significant financial risk exposures and the steps management has taken to monitor, control and report such exposures; and review of significant findings prepared by the independent auditors together with management's response; 2. the review with financial management and the independent auditors of the Partnership's annual financial statements and any financial reports or other financial information submitted to any governmental body or the public by either the Partnership or its independent auditors and the review of the Forms 10-Q and 10-K prepared by the financial management and the independent auditors of the Partnership prior to their filing and release; discuss any significant changes to the Partnership's accounting principles and any items required to be communicated by the independent auditors in accordance with SAS 6; one member of the Audit Committee may represent the Audit Committee with respect to the review of quarterly data and at least two members of the Audit Committee shall review the Partnership's Form 10-K prior to submission; 3. the review of any significant disagreement among management of the General Partner and the independent auditors in connection with the preparation of the financial reports of the Partnership and prior to releasing the year-end earnings, discuss with the independent auditors matters required to be communicated to audit committees in accordance with AICPA SAS 61; 4. on at least an annual basis, the review of the engagement and performance of the independent auditors; review of the independent auditor's audit plan, discussing the scope of engagement, staffing, personnel succession, locations, reliance upon management, and internal audit and general audit approach; the recommendation to the Board of the selection, continued use of, or the discharge of the independent auditors; and the review of the fees and other compensation to be paid by the Partnership to the independent auditors; Partnership Agreement Functions. 5. the review of the allocation of overhead expenses in connection with the reimbursement of the expenses of the General Partner pursuant to Section 7.01 of the Partnership Agreement;

3 6. the review of any resolutions of conflicts of interest made by the General Partner pursuant to Section 6.13(b) of the Partnership Agreement; 7. the review of certain other determinations of the General Partner made pursuant to the Partnership Agreement as described therein; Legal and Other Matters. On at least an annual basis, the review of, in conjunction with the Partnership's counsel, any legal matter that would have a significant effect on the Partnership's financial statements, the Partnership's compliance with applicable laws and regulations, and inquiries received from regulators or governmental agencies; when appropriate or when requested by any member of the Board, the submission of minutes of its meetings and its recommendations to the Board at the Board's meetings for review, approval and action, where and when necessary, and the submission, as and when required by the NYSE or the SEC, of reports of the Audit Committee's functions; the confirmation that the annual written affirmation contemplated in Rule 303.02 of the NYSE Listed Company Manual is properly submitted; 8. at least annually, the review and reassessment of the adequacy of the Charter; and the submission of the Charter to the Board for approval and the publication of the Charter if and as required in accordance with NYSE and SEC regulations; 9. the preparation of an annual report to unitholders if and as required by NYSE or SEC regulations, for inclusion in the Partnership's Form 10-K; and 10. the review of such other matters as the Audit Committee, in its discretion and with the advice of its advisers, believes are within the scope of the responsibilities imposed on the Committee by the SEC, the NYSE, the Partnership Agreement or any statute, regulation or judicial decision.