1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the quarterly period ended March 31, 2000 OR ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______________ to __________ Commission file number 1-9516 AMERICAN REAL ESTATE PARTNERS, L.P. (Exact name of registrant as specified in its charter) Delaware 13-3398766 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 100 SOUTH BEDFORD ROAD, MT. KISCO, NY 10549 (Address of principal executive offices) (Zip Code) (Registrant's telephone number, including area code) (914) 242-7700 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months

2 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes /X/ No / / INDEX PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS PAGE NO. Consolidated Balance Sheets - March 31, 2000 and December 31, 1999 .......................................... 1-2 Consolidated Statements of Earnings - Three Months Ended March 31, 2000 and 1999..................................... 3-4 Consolidated Statement of Changes In Partners' Equity and Comprehensive Income Three Months Ended March 31, 2000.............................................. 5 Consolidated Statements of Cash Flows - Three Months Ended March 31, 2000 and 1999..................................... 6-7 Notes to Consolidated Financial Statements..................................... 8 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS................................................... 15 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS................................................. 22 PART II. OTHER INFORMATION............................................................. 22

3 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS The financial information contained herein is unaudited; however, in the opinion of management, all adjustments necessary for a fair presentation of such financial information have been included. All such adjustments are of a normal recurring nature. CONSOLIDATED BALANCE SHEETS (Unaudited) (in $000'S) MARCH 31, DECEMBER 31, 2000 1999 ---------- ---------- (Restated) ASSETS Real estate leased to others: Accounted for under the financing method $ 214,706 $ 223,391 Accounted for under the operating method, net of accumulated depreciation 186,032 152,086 Investment in treasury bills 439,212 468,529 Mortgages and notes receivable: Held for investment 43,757 45,005 Available for sale 32,976 33,347 Cash and cash equivalents 118,718 142,697 Land and construction-in-progress 96,280 99,043 Hotel, casino and resort operating properties, net of accumulated depreciation: Stratosphere Hotel and Casino 108,411 111,151 Hotel and resort 30,639 30,678 Receivables and other assets 52,673 58,934 ---------- ---------- Total $1,323,404 $1,364,861 ========== ========== Continued..... 1

4 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 CONSOLIDATED BALANCE SHEETS - CONTINUED (Unaudited) (in $000'S) MARCH 31, DECEMBER 31, 2000 1999 ----------- ----------- (Restated) LIABILITIES Mortgages payable $ 176,460 $ 179,387 Due to affiliates 40,546 32,876 Accounts payable, accrued expenses and other liabilities 60,150 56,983 ----------- ----------- Total liabilities 277,156 269,246 ----------- ----------- Minority interest in Stratosphere Hotel and Casino 64,058 66,307 ----------- ----------- Commitments and Contingencies (Notes 3 and 4) PARTNERS' EQUITY Limited partners: Preferred units, $10 liquidation preference, 5% cumulative pay- in-kind redeemable; 9,400,000 authorized; 8,463,459 and 8,060,437 issued and outstanding as of March 31, 2000 and Dec. 31, 1999 84,635 83,627 Depositary units; 47,850,000 authorized; 47,235,484 outstanding 888,183 876,760 General partner 21,293 80,842 Treasury units at cost: 1,137,200 depositary units (11,921) (11,921) ----------- ----------- Total partners' equity 982,190 1,029,308 ----------- ----------- Total $ 1,323,404 $ 1,364,861 =========== =========== See notes to consolidated financial statements 2

5 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited) (in $000'S except per unit data) THREE MONTHS ENDED MARCH 31, 2000 1999 -------- -------- (Restated) Revenues: Stratosphere Hotel and Casino operating income $ 34,004 $ 33,915 Land, house and condominium sales 18,809 13,141 Hotel and resort operating income 3,764 2,558 Interest income on financing leases 5,272 5,793 Interest income on treasury bills and other investments 7,907 5,039 Rental income 5,257 4,994 Dividend and other income 354 4,084 -------- -------- 75,367 69,524 -------- -------- Expenses: Stratosphere Hotel and Casino operating expenses 30,024 29,571 Cost of land, house and condominium sales 14,161 10,015 Hotel and resort operating expenses 4,460 2,738 Interest expense 3,933 5,111 Depreciation and amortization 3,637 3,728 General and administrative expenses 2,024 2,018 Rental property expenses 804 728 Bayswater acquisition costs 1,650 -- -------- -------- 60,693 53,909 -------- -------- Earnings before property transactions and minority interest in subsidiary 14,674 15,615 Provision for loss on real estate -- (227) Gain on sales and disposition of real estate 997 1,889 Minority interest in net earnings of Stratosphere Hotel and Casino (973) (1,091) -------- -------- NET EARNINGS $ 14,698 $ 16,186 ======== ======== Continued........... 3

6 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 Continued..... CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited) (in $000'S except per unit data) THREE MONTHS ENDED MARCH 31, 2000 1999 ----------- ----------- (Restated) Net earnings attributable to: (Note 7) Limited partners $ 12,976 $ 14,516 General partner 1,722 1,670 ----------- ----------- $ 14,698 $ 16,186 =========== =========== Net earnings per limited partnership unit: Basic earnings $ .26 $ .29 =========== =========== Weighted average limited partnership units outstanding 46,098,284 46,098,284 =========== =========== Diluted earnings $ .23 $ .26 =========== =========== Weighted average limited partnership units and equivalent partnership units outstanding 57,064,012 54,886,567 =========== =========== See notes to consolidated financial statements 4

7 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' EQUITY AND COMPREHENSIVE INCOME THREE MONTHS ENDED MARCH 31, 2000 (Unaudited) (in $000'S) General Limited Partners' Equity Total ------------------------- Partner's Depositary Preferred Held in Partners' Equity Units Units Treasury Equity --------- ---------- --------- -------- ----------- Balance Dec. 31, 1999 as previously reported $ 19,500 $ 876,760 $83,627 $(11,921) $ 967,966 Bayswater acquisition (Note 7) 61,342 -- -- -- 61,342 -------- --------- ------- -------- ----------- Balance Dec. 31, 1999 as restated $ 80,842 $ 876,760 $83,627 $(11,921) $ 1,029,308 Comprehensive income: Net earnings 1,722 12,976 -- -- 14,698 Unrealized losses on securities available for sale (11) (545) -- -- (556) -------- --------- ------- -------- ----------- Comprehensive income 1,711 12,431 -- -- 14,142 Net adjustment for Bayswater acquisition (Note 7) (62,801) -- -- -- (62,801) Capital contribution (Note 7) 1,541 -- -- -- 1,541 Pay-in-kind distribution -- (1,008) 1,008 -- -- -------- --------- ------- -------- ----------- Balance March 31, 2000 $ 21,293 $ 888,183 $84,635 $(11,921) $ 982,190 ======== ========= ======= ======== =========== Accumulated other comprehensive loss at March 31, 2000 was $7,631. See notes to consolidated financial statements 5

8 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in $000'S) THREE MONTHS ENDED MARCH 31, 2000 1999 -------- -------- (Restated) CASH FLOWS FROM OPERATING ACTIVITIES: Net earnings $ 14,698 $ 16,186 Adjustments to reconcile earnings to net cash provided by operating activities: Depreciation and amortization 3,637 3,728 Gain on sales and disposition of real estate (997) (1,889) Minority interest in net earnings of Stratosphere Hotel and Casino 973 1,091 Provision for loss on real estate -- 227 Changes in: Decrease (increase) in land and construction-in-progress 2,937 (916) (Increase) decrease in receivables and other assets (828) 799 Increase in accounts payable, accrued expenses and other liabilities 3,090 1,260 -------- -------- Net cash provided by operating activities 23,510 20,486 -------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Decrease (increase) in mortgages and notes receivable 1,419 (3,929) Net proceeds from the sale and disposition of real estate 2,039 3,150 Principal payments received on leases accounted for under the financing method 1,971 1,977 Acquisition of Bayswater's net assets (84,350) -- Acquisition of rental real estate (27,537) -- Additions to rental real estate (1,621) (616) Additions to hotel casino and resort operating properties (1,511) (253) Decrease (increase) in investment in treasury bills 29,316 (9,076) Investment in Stratosphere Hotel and Casino (1,970) -- Acquisition of marketable equity securities -- (611) Increase in due to affiliate 40,974 1,820 Other 441 130 -------- -------- Net cash used in investing activities (40,829) (7,408) -------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Partners' equity: Distributions to partners (10) -- Distributions to General Partner (Note 7) (4,100) (1,450) Debt: Decrease in mortgages payable -- (87) Periodic principal payments (2,550) (2,316) -------- -------- Net cash used in financing activities (6,660) (3,853) -------- -------- Continued.............. 6

9 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in $000'S) THREE MONTHS ENDED MARCH 31, 2000 1999 --------- -------- (Restated) NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (23,979) 9,225 CASH AND CASH EQUIVALENTS, beginning of period 142,697 34,014 --------- -------- CASH AND CASH EQUIVALENTS, end of period $ 118,718 $ 43,239 ========= ======== SUPPLEMENTAL INFORMATION: Cash payments for interest-net of amount capitalized $ 4,345 $ 4,721 ========= ======== SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES: Reclassifications: From financing lease $ (6,730) $ -- To operating lease 6,730 -- From receivables and other assets -- (2,169) To hotel and resort operating properties -- 180 To due to affiliate -- 3,221 From accounts payable, accrued expenses and other liabilities -- (1,232) From hotel and resort operating property -- (763) To development property -- 763 --------- -------- $ -- $ -- ========= ======== See notes to consolidated financial statements 7

10 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. GENERAL The accompanying consolidated financial statements and related footnotes should be read in conjunction with the consolidated financial statements and related footnotes contained in the Company's annual report on Form 10-K for the year ended December 31, 1999. The Company's prior period. Consolidated financial statements have been restated as described in Note 2b below. The results of operations for the three months ended March 31, 2000 are not necessarily indicative of the results to be expected for the full year. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES a. The consolidated financial statements include the accounts of the Company and its wholly-owned and majority owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. b. In March 2000, the Company acquired from affiliates of the General Partner the assets of Bayswater Realty & Capital Corp. and the ownership interests of its affiliated entities ("Bayswater"). In accordance with generally accepted accounting principles, assets and liabilities transferred between entities under common control are accounted for at historical costs similar to a pooling of interests, and the financial statements of previously separate companies for periods prior to the acquisition are restated on a combined basis. Therefore, the accounts of Bayswater are included in these consolidated financial statements for the first quarter of 2000 and prior period financial statements have been restated to include Bayswater. c. Also in March 2000, the Company purchased an additional 50,000 shares of the Stratosphere Corp. ("Stratosphere") from an affiliate of the General Partner. The Company now owns approximately 51% of Stratosphere and has included its accounts on a consolidated basis for the first quarter of 2000. Prior period financial statements have been restated to include Stratosphere on a consolidated basis. d. Revenue recognition - Revenue from real estate sales and related costs are recognized at the time of closing, when title passes to the buyer. The Company follows the guidelines for profit recognition set forth by Financial Accounting Standards Board (FASB) Statement No. 66, "Accounting for Sales of Real Estate." e. Land and construction in progress - These costs are stated at the lower of cost or net realizable value. Interest is capitalized on expenditures for long-term projects until a salable condition is reached. The capitalization rate is based on the interest rate on specific borrowings to fund the projects. f. Stratosphere Hotel and Casino: 1. The first quarter ended on March 26, 2000. There were no intercompany transactions during the period from March 27 through March 31, 2000. 2. Casino revenues and promotional allowances - The Company recognizes revenues in accordance with industry practice. Casino revenue is the net win from gaming activities (the difference between gaming wins and losses). Casino revenues are net of accruals for anticipated pay-outs of progressive and certain other slot machine jackpots. Revenues include the retail value of rooms, food and beverage and other items that are provided to customers on a complimentary basis. A corresponding amount is deducted as promotional allowances. 3. Sales, advertising and promotion - these costs are expensed as incurred. 3. CONFLICTS OF INTEREST AND TRANSACTIONS WITH RELATED PARTIES a. The Company entered into a license agreement with an affiliate of the General Partner for a portion of office space at an annual rental of approximately $205,000, plus its share of certain additional rent. Such agreement was 8

11 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 approved by the Audit Committee of the Board of Directors of the General Partner (the "Audit Committee"). For the three months ended March 31, 2000, the Company paid rent of approximately $52,000, in accordance with the agreement. b. Stratosphere billed affiliates of the General Partner approximately $60,000 for services performed during the first quarter of 2000, which were reimbursed in April, 2000. Stratosphere also received hotel revenue of approximately $200,000 in connection with a tour and travel agreement entered into with an affiliate of the General Partner. c. As of May 11, 2000, affiliates of Carl C. Icahn ("Icahn"), the Chairman of the Board of the General Partner, own 7,322,873 Preferred Units and 39,359,836 Depositary Units. 4. COMMITMENTS AND CONTINGENCIES a. On April 7, 2000, Skyway Freight Systems ("Skyway"), a tenant in a multi-tenanted industrial complex located in Hebron, Kentucky owned by the Company, filed a voluntary petition for reorganization under Chapter 11 of the Federal Bankruptcy Code. Skyways annual rental is approximately $774,000. The tenant is current under the terms of the lease and has not yet exercised its right to affirm or reject the lease. b. Stratosphere Corp. is involved in litigation regarding rental of its retail space which is presently leased at approximately $1 million per annum. The plaintiff is seeking to offset damages against the rent. 5. HOTEL, CASINO AND RESORT OPERATING PROPERTIES a. Stratosphere Hotel and Casino Stratosphere Corp. ("Stratosphere") owns and operates the Stratosphere Tower Casino & Hotel, a resort complex located in Las Vegas, Nevada. On March 24, 2000, the Company purchased from an affiliate of the General Partner an additional 50,000 shares of the common stock of Stratosphere for approximately $2 million. The Company now owns approximately 51% of the issued and outstanding shares of the common stock of Stratosphere. The Company and an affiliate of the General Partner, which own approximately 90% of Stratosphere, submitted an offer to the Board of Directors of Stratosphere to acquire the minority interests. The offer has not been accepted, however, further discussions are scheduled. For accounting purposes, the Company has consolidated Stratosphere in the accompanying financial statements and prior period financial statements have been restated to include Stratosphere on a consolidated basis. Stratosphere's operations for the three months ended March 31, 2000 and 1999 have been included in "Stratosphere Hotel and Casino operating income and expenses" in the Consolidated Statements of Earnings. Stratosphere Hotel and Casino operating expenses include all expenses except for approximately $2,090,000 and $2,225,000 of depreciation and amortization for the three months ended March 31, 2000 and March 31, 1999, respectively. Such amounts have been included in "Depreciation and amortization expense" in the Consolidated Statements of Earnings. b. Hotel, Casino and Resort Operating Properties 9

12 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 On August 1, 1998, the Company acquired the New Seabury resort located in Cape Cod, Massachusetts. Since August 1992, the Company has operated a Holiday Inn located in Miami, Florida, subject to a ground lease. In April 1999, the Company acquired the underlying land for approximately $1.9 million. Hotel and resort operations for the three months ended March 31, 2000 have been included in "Hotel and resort operating income and expenses" in the Consolidated Statements of Earnings. Hotel and resort operating expenses include all expenses except for approximately $455,000 and $333,000 of depreciation and amortization for the three months ended March 31, 2000 and March 31, 1999, respectively. Such amounts have been included in "Depreciation and amortization expense" in the Consolidated Statements of Earnings. Hotel, casino and resort operations are highly seasonal in nature and are not necessarily indicative of results expected for the full year. 6. MORTGAGES AND NOTES RECEIVABLE a. In March 2000, in accordance with a prior agreement, the Company transferred its First Mortgage Notes in the Sands Hotel and Casino ("Sands") and the Claridge Hotel and Casino ("Claridge")to an affiliate of the General Partner in order to facilitate the bankruptcy reorganizations of the two Atlantic City casinos. The Company was paid approximately $40.5 million, its cost for such notes. However, the affiliate of the General Partner is obligated to sell back to the Company and the Company is obligated to repurchase its interest in the Sands and/or Claridge, as the case may be, at the same price (together with a commercially reasonable interest factor) when the appropriate licenses are obtained by the Company. For accounting purposes, the Company continues to reflect its interests in the Sands and Claridge notes as available for sale and has recorded its corresponding liability to repurchase such interests from the affiliate of the General Partner. These investments are carried at fair market value on the Balance Sheet. At March 31, 2000, unrealized holding losses of $7,631,000 have been recorded in Partners' Equity and the carrying value of the investments was $32,976,000. b. In 1998 and 1999, the Company purchased approximately $88 million of senior debt of Philips Services Corp. and Philip Services (Delaware), Inc. (collectively "Philips") for approximately $39.6 million and received approximately $5.6 million as a return of capital. 10

13 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 In June 1999, Philips filed a voluntary application to reorganize under the Companies Creditors Arrangement Act with the Ontario Superior Court of Justice in Toronto, Canada and voluntary petitions under Chapter 11 of the U.S. Bankruptcy Code in the District of Delaware. On April 7, 2000, Philip Services Corporation ("New Philips"), the newly restructured company incorporated in Delaware, emerged from Chapter 11 of the U.S. Bankruptcy Code and the Companies Creditors' Arrangement Act in Canada. The reorganization provides for the Company to receive approximately 1.8 million common shares of New Philips, approximately $29 million in secured and convertible debt and approximately $1.3 million in cash. 7. BAYSWATER ACQUISITION On March 23, 2000, the Company purchased from affiliates of the General Partner, the net assets of Bayswater Realty & Capital Corp. and the ownership interests of its affiliated entities ("Bayswater") for approximately $84.35 million. Bayswater, a real estate investment, management and development company has focused primarily on the construction and sale of single family homes. The assets acquired included interests in ten residential subdivisions in New York and Florida. The accounts of Bayswater are included in these Consolidated Financial Statements for the first quarter of 2000 and prior period financial statements have been restated to include Bayswater. For accounting purposes, earnings and distributions/dividends prior to the acquisition have been allocated to the General Partner. The Bayswater assets acquired and the liabilities assumed have been accounted for at historical cost. The excess of the historical cost of the net assets over the amount of cash disbursed, which amounted to $1,541,000, has been accounted for as a capital contribution by the General Partner. The Company's costs of $1.65 million related to the Bayswater transaction have been included as "Bayswater acquisition costs" in the Consolidated Statements of Earnings in the three months ended March 31, 2000. A reduction of $62,801,000 has been made to the General Partner's equity as an adjustment for the restatement at December 31, 1999. See Consolidated Statement of Changes in Partners' Equity and Comprehensive Income. 8. SIGNIFICANT PROPERTY TRANSACTIONS a. On March 30, 2000, the Company acquired a five story multi-tenant office building located in Alexandria, VA for approximately $27.5 million cash. The building, which was recently renovated, has approximately 140,000 square feet of rentable space and is 96% occupied. Lease terms range from 5-12 years with lease expirations ranging 11

14 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 from December 2004 to March 2011. Annual net operating income is anticipated to be approximately $2.7 million. b. On March 31, 2000, the Company entered into a lease cancellation and termination agreement with the Grand Union Company, a tenant in a Mt. Kisco, N.Y. distribution center owned by the Company. In accordance with the agreement, the Company paid $1.15 million to the tenant to cancel the lease (which had an annual rental of approximately $900,000) to obtain control of the property. The lease cancellation payment has been capitalized in "Real Estate leases accounted for under the operating method" in the Consolidated Balance Sheet. At March 31, 2000, the property had a carrying value of approximately $7,880,000 and was encumbered by a mortgage of approximately $4,196,000. 9. PREFERRED UNITS Pursuant to the terms of the Preferred Units, on February 23, 2000, the Company declared its scheduled annual preferred unit distribution payable in additional Preferred Units at the rate of 5% of the liquidation preference of $10. The distribution was payable March 31, 2000 to holders of record as of March 15, 2000. A total of 403,022 additional Preferred Units were issued. As of March 31, 2000, 8,463,459 Preferred Units are issued and outstanding. 10. EARNINGS PER SHARE Basic earnings per share are based on earnings after the preferred pay-in-kind distribution to Preferred Unitholders. Diluted earnings per share uses net earnings attributable to limited partner interests as the numerator with the denominator based on the weighted average number of units and unit equivalents outstanding. The Preferred Units are considered to be unit equivalents. The weighted average number of depositary units outstanding for basic earnings per share purposes for the three months ended March 31, 2000 and 1999 were 46,098,284. The weighted average number of depositary units and equivalent units assumed outstanding for diluted earnings per share purposes for the three months ended March 31, 2000 and 1999 were 57,064,012 and 54,886,567 respectively. The number of limited partnership units used in the calculation of diluted income per limited partnership unit increased by 10,965,728 and 8,788,283 limited partnership units for the three months ended March 31, 2000 and 1999, respectively, to reflect the effects of the conversion of Preferred Units. For the three months ended March 31, 2000 and 1999, basic and diluted earnings per weighted average limited partnership unit are detailed as follows: Three Months Ended 3/31/00 3/31/99 ------- ------- Basic: Earnings before property transactions $.24 $.26 Net gain from property transactions .02 .03 ---- ---- Net earnings $.26 $.29 ==== ==== Diluted: Earnings before property transactions $.21 $.23 Net gain from property transactions .02 .03 ---- ---- Net earnings $.23 $.26 ==== ==== 12

15 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 11. COMPREHENSIVE INCOME The Company follows SFAS No. 130 "Reporting Comprehensive Income" which establishes standards for the reporting and display of comprehensive income and its components. The components of comprehensive income include net income and certain amounts previously reported directly in equity. Comprehensive income for the three months ended March 31, 2000, and 1999 is as follows (in $000's): 2000 1999 -------- -------- Net income $ 14,698 $ 16,186 Unrealized (losses) on securities available for sale (556) (31,831) -------- -------- Comprehensive income (loss) $ 14,142 $(15,645) ======== ======== 12. SEGMENT REPORTING The Company is engaged in five operating segments consisting of the ownership and operation of (i) rental real estate, (ii) hotel and resort operating properties, (iii) hotel and casino operating properties, (iv) land sales, house and condominium development, and (v) investment in securities including investment in other limited partnerships and marketable equity securities. The Company's reportable segments offer different services and require different operating strategies and management expertise. Non-segment revenue to reconcile to total revenue consists primarily of interest income on treasury bills and other investments. There have been no material changes in segment assets since December 31, 1999, after giving effect to the restatement described in Notes 2b. and c. The Company assesses and measures segment operating results based on segment earnings from operations as disclosed below. Segment earnings from operations are not necessarily indicative of cash available to fund cash requirements nor synonymous with cash flow from operations. The revenues and net earnings for each of the reportable segments are summarized as follows for the three months ended March 31, 2000 and 1999 (in $000's). 13

16 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 Three Months Ended 3/31/00 3/31/99 -------- -------- Revenues: Rental real estate $10,529 $10,787 Hotel & resort operating properties 3,764 2,558 Hotel & casino operating properties 34,004 33,915 Land, house and condominium sales 18,809 13,141 Other investments 1,063 4,770 ------- ------- Sub-total 68,169 65,171 Reconciling items 7,198(1) 4,353(1) ------- ------- Total revenues $75,367 $69,524 ======= ======= (1) Primarily interest income on T-bills and other short-term investments and other income. Three Months Ended 3/31/00 3/31/00 -------- -------- Net earnings: Segment earnings: Rental real estate $ 9,725 $ 10,059 Land, house and condominium development 4,648 3,126 Hotel and resort operating properties (696) (180) Hotel and casino operating properties 3,980 4,344 Other investments 1,063 4,770 -------- -------- Total segment earnings 18,720 22,119 Other expenses, net (4,022) (5,933) General partner's share (1,722) (1,670) -------- -------- Net earnings-limited partner unitholders $ 12,976 $ 14,516 =========== ========= 14

17 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Statements included in Management's Discussion and Analysis of Financial Condition and Results of Operations which are not historical in nature, are intended to be, and are hereby identified as, "forward looking statements" for purposes of the safe harbor provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended by Public Law 104-67. Forward-looking statements regarding management's present plans or expectations involve risks and uncertainties and changing economic or competitive conditions, as well as the negotiation of agreements with third parties, which could cause actual results to differ from present plans or expectations, and such differences could be material. Readers should consider that such statements speak only as to the date hereof. GENERAL The Company believes that it will benefit from the diversification of its portfolio of assets. Additionally, in selecting future real estate investments, the Company intends to focus on assets that it believes are undervalued in the real estate market, which investments may require substantial liquidity to maintain a competitive advantage. To further its investment objectives, the Company may consider the acquisition or seek effective control of land development companies and other real estate operating companies which may have a significant inventory of quality assets under development. From time to time the Company has discussed and in the future may discuss and may make such acquisitions from Mr. Icahn, the General Partner or their affiliates, provided the terms thereof are fair and reasonable to the Company. The Company believes that there are still opportunities available to acquire investments that are undervalued. These may include commercial properties, residential and commercial development projects, land, assets in the gaming industry, non-performing loans, the securities of entities which own, manage or develop significant real estate assets, including limited partnership units and securities issued by real estate investment trusts and the acquisition of debt or equity securities of companies which may be undergoing restructuring and sub-performing properties that may require active asset management and significant capital improvements. The Company notes that while there are still opportunities available to acquire investments that are undervalued, acquisition opportunities in the real estate market for value-added investors have become more competitive to source and the increased competition may have some impact on the spreads and the ability to find quality assets that provide returns that are sought. These investments may not be readily financeable and may not generate immediate positive cash flow for the Company. As such, they require the Company to maintain a strong capital base in order to react quickly to these market opportunities as well as to allow the Company the financial strength to develop or reposition these assets. While this may impact cash flow in the near term and there can be no assurance that any asset acquired by the Company will increase in value or generate positive cash flow, the Company intends to focus on assets that it believes may provide opportunities for long-term growth and further its objective to diversify its portfolio. Historically, substantially all of the Company's real estate assets have been net leased to single corporate tenants under long-term leases. With certain exceptions, these tenants are required to pay all expenses relating to the leased property and therefore the Company is not typically responsible for payment of expenses, such as maintenance, utilities, taxes and insurance associated with such properties. By the end of the year 2002, net leases representing approximately 22.6% of the Company's net annual rentals from its portfolio will be due for renewal, and by the end of the year 2004, net leases representing approximately 35.1% 15

18 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 of the Company's net annual rentals will be due for renewal. Since most of the Company's properties are net-leased to single, corporate tenants, it may be difficult and time-consuming to re-lease or sell those properties that existing tenants decline to re-let or purchase and the Company may be required to incur expenditures to renovate such properties for new tenants. In addition, the Company may become responsible for the payment of certain operating expenses, including maintenance, utilities, taxes, insurance and environmental compliance costs associated with such properties, which are presently the responsibility of the tenant. As a result, the Company could experience an adverse impact on net cash flow in the future from such properties. An amendment to the Partnership Agreement (the "Amendment") became effective in August, 1996 which permits the Company to invest in securities issued by companies that are not necessarily engaged as one of their primary activities in the ownership, development or management of real estate while remaining in the real estate business and continuing to pursue suitable investments for the Company in the real estate market. In September 1997, the Company completed its Rights Offering (the "1997 Offering") to holders of its Depositary Units to increase its assets available for investment, take advantage of investment opportunities, further diversify its portfolio of assets and mitigate against the impact of potential lease expirations. Net proceeds of approximately $267 million were raised for investment purposes. Expenses relating to environmental clean-up have not had a material effect on the earnings, capital expenditures, or competitive position of the Company. Management believes that substantially all such costs would be the responsibility of the tenants pursuant to lease terms. While most tenants have assumed responsibility for the environmental conditions existing on their leased property, there can be no assurance that the Company will not be deemed to be a responsible party or that the tenant will bear the costs of remediation. Also, as the Company acquires more operating properties, its exposure to environmental clean-up costs may increase. The Company completed Phase I Environmental Site Assessments on most of its properties by third-party consultants. Based on the results of these Phase I Environmental Site Assessments, the environmental consultant has recommended that certain sites may have environmental conditions that should be further reviewed. The Company has notified each of the responsible tenants to attempt to ensure that they cause any required investigation and/or remediation to be performed and most tenants continue to take appropriate action. However, if the tenants fail to perform responsibilities under their leases referred to above, based solely upon the consultant's estimates resulting from its Phase I Environmental Site Assessments referred to above, it is presently estimated that the Company's exposure could amount to $2-3 million, however, as no Phase II Environmental Site Assessments have been conducted by the consultants, there can be no accurate estimation of the need for or extent of any required remediation, or the costs thereof. In addition, the Company has notified all tenants of the Resource Conservation 16

19 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 and Recovery Act's ("RCRA") December 22, 1998 requirements for regulated underground storage tanks. The Company may, at its own cost, have to cause compliance with RCRA's requirements in connection with vacated properties, bankrupt tenants and new acquisitions. Phase I Environmental Site Assessments will also be performed in connection with new acquisitions and with such property refinancings as the Company may deem necessary and appropriate. The Company is in the process of updating its Phase I Site Assessments for certain of its environmentally sensitive properties including properties with open RCRA requirements. Approximately forty updates are expected to be completed in 2000 with another forty scheduled for the year 2001. RESULTS OF OPERATIONS THREE MONTHS ENDED MARCH 31, 2000 COMPARED TO THREE MONTHS ENDED MARCH 31, 1999 Gross revenues increased by $5,843,000, or 8.4%, during the three months ended March 31, 2000 as compared to the same period in 1999. This increase reflects increases of $5,668,000 in land, house and condominium sales, $2,868,000 in interest income on treasury bills and other investments, $1,206,000 in hotel and resort operating income, $263,000 in rental income, and $89,000 in Stratosphere Corp. hotel and casino operating income partially offset by decreases of $3,730,000 in dividend and other income and $521,000 in financing lease income. The increase in land, house and condominium sales is primarily due to differences in the size and number of transactions. The increase in interest income on treasury bills and other investments is primarily attributable to an increase in short-term investments. The increase in hotel and resort operating income is primarily attributable to the Bayswater and New Seabury resort operations. The decrease in dividend and other income is primarily due to the disposition of the RJR common stock in June of 1999. Expenses increased by $6,784,000, or 12.58%, during the three months ended March 31, 2000 as compared to the same period in 1999. This increase reflects increases of $4,146,000 in the cost of land, house and condominium sales, $1,722,000 in hotel and resort operating expenses, $1,650,000 in Bayswater acquisition costs, $453,000 in Stratosphere Corporation hotel and casino operating expenses, $76,000 in rental property expenses, and $6,000 in general and administrative expenses partially offset by decreases of $1,178,000 in interest expense and $91,000 in depreciation and amortization. The increase in the cost of land, house and condominium sales is due to the differences in size and number of transactions. The increase in hotel and resort operating expenses is primarily attributable to the Bayswater and New Seabury resort operations. The decrease in interest expense is primarily due to interest incurred in 1999 in connection with the Stratosphere repurchase obligation. 17

20 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 Earnings before property transactions and minority interest in subsidiary decreased during the three months ended March 31, 2000 by $941,000 as compared to the same period in 1999. Gain on property transactions decreased by $892,000 during the three months ended March 31, 2000 as compared to the same period in 1999, due to differences in the size and number of transactions. During the three months ended March 31, 1999, the Company recorded a provision for loss on real estate of $227,000. No such provision was recorded in the same period in 2000. Minority interest in the net earnings of Stratosphere Corporation decreased by $118,000 during the three months ended March 31, 2000 as compared to the same period in 1999. Net earnings for the three months ended March 31, 2000 decreased by $1,488,000 as compared to the three months ended March 31, 1999 primarily due to decreased earnings before property tranactions and decreased gain on sales of real estate. Diluted earnings per weighted average limited partnership unit outstanding before property transactions were $.21 in the three months ended March 31, 2000 compared to $.23 in the comparable period of 1999, and net gain from property transactions was $.02 in the three months ended March 31, 2000 compared to $.03 in the comparable period of 1999. Diluted net earnings per weighted average limited partnership unit outstanding totalled $.23 in the three months ended March 31, 2000 compared to $.26 in the comparable period of 1999. CAPITAL RESOURCES AND LIQUIDITY Generally, the cash needs of the Company for day-to-day operations have been satisfied from cash flow generated from current operations. In recent years, the Company has applied a significant portion of its operating cash flow to the repayment of maturing debt obligations. Cash flow from day-to-day operations represents net cash provided by operating activities (excluding working capital changes, non-recurring other income and the cash flow from the operations of Bayswater and Stratosphere retained for their operations) plus principal payments received on financing leases as well as principal receipts on certain mortgages receivable reduced by periodic principal payments on mortgage debt. In 2000, thirty nine leases covering thirty nine properties and representing approximately $5.7 million in annual rentals are scheduled to expire. Twenty eight of these leases originally representing approximately $3.7 million in annual rental income have been or will be re-let or renewed for approximately $3.7 million in annual rentals. Such renewals are generally for a term of five years. Seven properties, with an approximate annual rental income of $1.8 18

21 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 million have not been renewed and will be marketed for sale or lease when the current lease terms expire. The status of four properties with annual rental income of $200,000 is unknown at this time. The Board of Directors of the General Partner announced that no distributions on its Depositary Units are expected to be made in 2000. The Company believes that it should continue to hold and invest rather than distribute cash. In making its announcement, the Company noted it plans to continue to apply available operating cash flow toward its operations, repayment of maturing indebtedness, tenant requirements and other capital expenditures and creation of cash reserves for contingencies including environmental matters and scheduled lease expirations. During the three months ended March 31, 2000, the Company generated approximately $9.6 million in cash flow from day-to-day operations which excludes approximately $8 million in cash flow from the operations of Bayswater and Stratosphere which are being retained for their operations and excludes approximately $2 million in interest earned on the 1997 Offering proceeds which is being retained for future acquisitions. Capital expenditures for real estate were approximately $2.4 million during the three months ended March 31, 2000. In 2000, the Company has approximately $3.3 million of maturing debt obligations. The Company may seek to refinance a portion of these maturing mortgages, although it does not expect to refinance all of them, and may repay them from cash flow and increase reserves from time to time, thereby reducing cash flow otherwise available for other uses. During the three months ended March 31, 2000, net cash flow after payment of maturing debt obligations and capital expenditures was approximately $7.2 million which was added to the Company's operating cash reserves. This excludes cash flow from Bayswater and Stratosphere which is being retained for their operations. The Company's operating cash reserves are approximately $116 million at March 31, 2000 (not including the cash from capital transactions or from the 1997 Offering which is being retained for investment), which are being retained to meet maturing debt obligations, capital expenditures for real estate and certain contingencies facing the Company. The Company from time to time may increase its cash reserves to meet its maturing debt obligations, tenant requirements and other capital expenditures and to provide for scheduled lease expirations and other contingencies including environmental matters. Sales proceeds from the sale or disposal of portfolio properties totalled approximately $2 million in the three months ended March 31, 2000. The Company intends to use asset sales, financing and refinancing proceeds for new investments. 19

22 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 In March, 2000 the Company transferred its interests in the Sands and the Claridge to an affiliate of the General Partner and received approximately $40.5 million therefor, however, as noted above, the transfer is subject to the Company's right and obligation to repurchase such interests in the event that it obtains the proper gaming licence in New Jersey. In March, 2000, the Company acquired the assets of Bayswater and all of the ownership interests of its affiliated entities for approximately $84.35 million. In addition the Company purchased a multi-tenant office building for approximately $27.5 million. Also in March, 2000, the Company acquired approximately an additional 2% interest in Stratosphere from affiliates of the General Partner for approximately $2 million, thereby providing the Company with an aggregate interest in Stratosphere of approximately 51%. Also, the Company understands that Stratosphere may seek approximately $70 million for expansion of its hotel and casino facility, a substantial portion of which may be provided by the Company. The Company may acquire additional interests in Stratosphere. The Company anticipates that golf course and clubhouse improvements in New Seabury, Massachusetts will require the expenditure by the Company of an aggregate of approximately $10 million in years 2000 and 2001. To further its investment objectives, the Company may consider the acquisition or seek effective control of land development companies and other real estate operating companies which may have a significant inventory of quality assets under development. This may enhance its ability to further to further diversify its portfolio of properties and gain access to additional operating and development capabilities. Pursuant to the 1997 Offering, which closed in September 1997, the Company raised approximately $267 million to increase its available liquidity so that it will be in a better position to take advantage of investment opportunities and to further diversity its portfolio. The Company's cash and cash equivalents and investment in treasury bills decreased by $53.3 million during the first quarter 2000, primarily due to the acquisition of Bayswater's net assets ($84.4 million), and one property acquisition ($27.5 million), partially offset by the transfer of the Claridge and Sands interests ($40.5 million), net cash flow from operations ($7.2 million), net cash flow from Bayswater and Stratosphere operations ($8 million) and miscellaneous other items ($2.9 million). The United States Securities and Exchange Commission requires that registrants include information about primary market risk exposures relating to financial instruments. Through its operating and investment activities, the Company is exposed to market, credit and related risks, including those described elsewhere herein. As the Company may invest in debt or equity securities of companies undergoing restructuring or undervalued by the market, these 20

23 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 securities are subject to inherent risks due to price fluctuations, and risks relating to the issuer and its industry, and the market for these securities may be less liquid and more volatile than that of higher rated or more widely followed securities. Other related risks include liquidity risks, which arise in the course of the Company's general funding activities and the management of its balance sheet. This includes both risks relating to the raising of funding with appropriate maturity and interest rate characteristics and the risk of being unable to liquidate an asset in a timely manner at an acceptable price. Real estate investments by their nature are often difficult or time-consuming to liquidate. Also, buyers of minority interests may be difficult to secure, while transfers of large block positions may be subject to legal, contractual or market restrictions. Other operating risks for the Company include lease terminations, whether scheduled terminations or due to tenant defaults or bankruptcies, development risks, and environmental and capital expenditure matters, as described elsewhere herein. Whenever practical, the Company employs internal strategies to mitigate exposure to these and other risks. The Company, on a case by case basis with respect to new investments, performs internal analyses of risk identification, assessment and control. The Company reviews credit exposures, and seeks to mitigate counter party credit exposure through various techniques, including obtaining and maintaining collateral, and assessing the creditworthiness of counterparties and issuers. Where appropriate, an analysis is made of political, economic and financial conditions, including those of foreign countries. Operating risk is managed through the use of experienced personnel. The Company seeks to achieve adequate returns commensurate with the risk it assumes. The Company utilizes qualitative as well as quantitative information in managing risk. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS Response to this item is included in Item 2. "Management's Discussion and Analysis of Financial Condition and Results of Operations" above. PART II. Other information ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Financial Data Schedule is attached hereto as Exhibit EX-27 21

24 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 EXHIBIT INDEX Exhibit Description ------- ----------- EX-27 Financial Data Schedule (b) (1) Form 8-K was filed on March 29, 2000 announcing the 1999 fourth quarter and full year financial results and that no distributions are expected to be made during 2000. 22

25 AMERICAN REAL ESTATE PARTNERS, L.P.-FORM 10-Q - MARCH 31, 2000 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. AMERICAN REAL ESTATE PARTNERS, L.P. By: American Property Investors, Inc. General Partner /s/ John P. Saldarelli ------------------------------------------- John P. Saldarelli Treasurer (Principal Financial Officer and Principal Accounting Officer) Date: May 15, 2000 23

  

5 3-MOS DEC-31-2000 MAR-31-2000 118,718 439,212 0 0 0 0 694,538 58,470 1,323,404 0 176,460 0 0 0 982,190 1,323,404 0 75,367 0 53,086 3,674 0 3,933 14,698 0 14,698 0 0 0 14,698 .26 .23